{"text_format":"1","workbook":"xlsx","n_sheets":46,"sheets":["SUMMARY","Billing 1","P1","NP1","Billing 2","P2","NP2","Billing 3","P3","NP3","Billing 4","P4","NP4","Billing 5","P5","NP5","Billing 6","P6","NP6","Billing 7","P7","NP7","Billing 8","P8","NP8","Billing 9","P9","NP9","Billing 10","P10","NP10","Billing 11","P11","NP11","Billing 12","P12","NP12","Billing 13","P13","NP13","Billing 14","P14","NP14","Billing 15","P15","NP15"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":0,"defined_names":76,"comments":15,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"SUMMARY","index":0,"n_rows":32,"n_cols":8,"rows_kept":32,"cut":false,"hidden":false,"merged":[[27,3,27,4],[28,3,28,4],[24,0,24,2],[25,0,25,2],[26,0,26,2],[27,0,27,2],[28,0,28,2],[12,7,13,11],[2,7,8,11],[0,0,0,6],[6,0,6,2],[7,0,7,2],[2,0,2,2],[3,0,3,2],[2,3,2,6],[3,3,4,6],[4,0,4,1],[14,0,14,2],[15,0,15,2],[16,0,16,2],[17,0,17,2],[7,4,8,6],[8,0,8,2],[9,5,9,6],[29,0,29,2],[30,0,30,2],[31,0,31,2],[32,0,32,2],[13,3,13,4],[14,3,14,4],[15,3,15,4],[16,3,16,4],[17,3,17,4],[18,0,18,2],[19,0,19,2],[20,0,20,2],[21,0,21,2],[22,0,22,2],[23,0,23,2],[13,0,13,2],[29,3,29,4],[30,3,30,4],[31,3,31,4],[32,3,32,4],[11,6,12,6],[18,3,18,4],[19,3,19,4],[20,3,20,4],[21,3,21,4],[22,3,22,4],[23,3,23,4],[11,3,11,5],[12,3,12,4],[24,3,24,4],[25,3,25,4],[26,3,26,4]]}
["Safe Routes to School Billing Summary"]
[]
["School Name(s):",null,null,null,null,null,null,"Enter all information in yellow\nIt will carry forward to the billing forms"]
["Fiduciary Name:"]
["Same as school?"]
[]
["Prime Contract #:",null,null,"2025-0006"]
["Job #:",null,null,22082,"Found near the top of your subagreement and/or award summary\nWill remain the same for all billings"]
["Authorization #:",null,null,"N/A"]
[]
[]
[null,null,null,"CATEGORIES FROM AWARD SUMMARY",null,null,"TOTALS"]
[null,null,null,"PERSONNEL",null,"NON-PERSONNEL",null,"Enter budget on Billing 1 tab\nBudget amounts in this summary will automatically update for any budget revisions reflected on future billings"]
["BUDGET",null,null,{"$f":"'Billing 10'!E10","v":0},null,{"$f":"'Billing 10'!E11","v":0},{"$f":"SUM(D14:F14)","v":0}]
["Billing 1",null,null,{"$f":"'Billing 1'!$F$10","v":0},null,{"$f":"'Billing 1'!$F$11","v":0},{"$f":"SUM(D15:F15)","v":0}]
["Billing 2",null,null,{"$f":"'Billing 2'!$F$10","v":0},null,{"$f":"'Billing 2'!$F$11","v":0},0]
["Billing 3",null,null,{"$f":"'Billing 3'!$F$10","v":0},null,{"$f":"'Billing 3'!$F$11","v":0},0]
["Billing 4",null,null,{"$f":"'Billing 4'!$F$10","v":0},null,{"$f":"'Billing 4'!$F$11","v":0},0]
["Billing 5",null,null,{"$f":"'Billing 5'!$F$10","v":0},null,{"$f":"'Billing 5'!$F$11","v":0},0]
["Billing 6",null,null,{"$f":"'Billing 6'!$F$10","v":0},null,{"$f":"'Billing 6'!$F$11","v":0},0]
["Billing 7",null,null,{"$f":"'Billing 7'!$F$10","v":0},null,{"$f":"'Billing 7'!$F$11","v":0},0]
["Billing 8",null,null,{"$f":"'Billing 8'!$F$10","v":0},null,{"$f":"'Billing 8'!$F$11","v":0},0]
["Billing 9",null,null,{"$f":"'Billing 9'!$F$10","v":0},null,{"$f":"'Billing 9'!$F$11","v":0},0]
["Billing 10",null,null,{"$f":"'Billing 10'!$F$10","v":0},null,{"$f":"'Billing 10'!$F$11","v":0},0]
["Billing 11",null,null,{"$f":"'Billing 11'!$F$10","v":0},null,{"$f":"'Billing 11'!$F$11","v":0},0]
["Billing 12",null,null,{"$f":"'Billing 12'!$F$10","v":0},null,{"$f":"'Billing 12'!$F$11","v":0},0]
["Billing 13",null,null,{"$f":"'Billing 13'!$F$10","v":0},null,{"$f":"'Billing 13'!$F$11","v":0},0]
["Billing 14",null,null,{"$f":"'Billing 14'!$F$10","v":0},null,{"$f":"'Billing 14'!$F$11","v":0},0]
["Billing 15",null,null,{"$f":"'Billing 15'!$F$10","v":0},null,{"$f":"'Billing 15'!$F$11","v":0},0]
["Cumulative Expenditures",null,null,{"$f":"SUM(D15:E29)","v":0},null,{"$f":"SUM(F15:F29)","v":0},0]
[]
["Remaining Balance",null,null,{"$f":"D14-D30","v":0},null,{"$f":"F14-F30","v":0},{"$f":"SUM(D32:F32)","v":0}]

{"sheet":"Billing 1","index":1,"n_rows":41,"n_cols":20,"rows_kept":41,"cut":false,"hidden":false,"merged":[[0,10,2,14],[3,10,6,14],[12,10,15,14],[16,10,22,14],[20,3,20,4],[20,5,20,9],[7,10,7,14],[8,0,8,3],[8,6,8,7],[8,8,8,9],[8,10,8,14],[6,4,6,6],[7,0,7,3],[7,4,7,9],[18,3,18,4],[12,0,12,9],[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[18,5,18,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[17,0,17,2],[17,3,17,4],[17,5,17,9],[0,0,0,2],[0,3,0,9],[1,3,2,9],[20,0,20,2],[9,10,10,14],[10,0,10,3],[11,0,11,3],[11,6,11,7],[11,8,11,9],[10,6,10,7],[10,8,10,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[13,2,14,9],[18,0,18,2],[6,0,6,2],[1,0,2,2],[3,0,3,9],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,1]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,null,{"$f":"'P1'!K126","v":0},{"$f":"F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET entered here will carry forward automatically to Billings 2-10, can be edited on future billings if necessary by overwriting formulas on the Billing tab where the change begins (change will carry forward from there).\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically"]
["Non-personnel Expense\n(attach detail)",null,null,null,null,{"$f":"'NP1'!F42","v":0},{"$f":"F11","v":0},null,{"$f":"SUM(E11-G11)","v":0}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,null,null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" info entered here will carry forward automatically to Billings 2-10, can be edited on future billings if necessary by overwriting formulas on the Billing tab where the change begins (change will carry forward from there)"]
["Address:",null,null,null,null,"Adam Jenks, SRTS Contracts Coordinator"]
["City, State, Zip:",null,null,null,null,"Michigan Fitness Foundation"]
[null,null,null,null,null,"P.O. Box 27187, Lansing, MI  48909"]
["Invoice Completed by:",null,null,null,null,"Phone: (517) 908-3816"]
["Contact Phone:",null,null,null,null,"Email: ajenks@michiganfitness.org"]
["Contact Email:"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D41)","v":41}]

{"sheet":"P1","index":2,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[7,13,8,13],[127,0,127,12],[6,28,10,30],[7,16,11,16],[7,19,11,19],[7,20,11,20],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[7,27,11,27],[1,16,6,24],[7,17,11,17],[7,18,11,18],[119,0,120,1],[13,28,13,30],[14,28,14,30],[15,28,15,30],[16,28,16,30],[17,28,17,30],[18,28,18,30],[19,28,19,30],[37,11,37,12],[38,11,38,12],[51,28,51,30],[52,28,52,30],[35,28,35,30],[36,28,36,30],[37,28,37,30],[38,28,38,30],[39,28,39,30],[40,28,40,30],[43,11,43,12],[51,11,51,12],[52,11,52,12],[48,28,48,30],[49,28,49,30],[50,28,50,30],[37,0,37,1],[48,0,48,1],[59,0,59,1],[70,0,70,1],[81,0,81,1],[92,0,92,1],[20,0,21,1],[42,0,43,1],[35,10,36,10],[36,0,36,2],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[43,3,43,5],[90,10,91,10],[79,10,80,10],[68,10,69,10],[57,10,58,10],[52,0,52,2],[53,3,53,5],[12,28,12,30],[15,0,15,1],[26,0,26,1],[35,11,36,12],[39,11,39,12],[40,11,40,12],[41,0,41,2],[41,11,41,12],[42,3,42,5],[42,11,42,12],[41,28,41,30],[28,11,28,12],[29,11,29,12],[30,0,30,2],[30,11,30,12],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[24,9,25,9],[24,10,25,10],[24,28,24,30],[25,28,25,30],[26,28,26,30],[27,28,27,30],[28,28,28,30],[29,28,29,30],[30,28,30,30],[46,28,46,30],[47,28,47,30],[94,28,94,30],[95,28,95,30],[96,28,96,30],[79,28,79,30],[80,28,80,30],[81,28,81,30],[82,28,82,30],[83,28,83,30],[84,28,84,30],[85,28,85,30],[68,28,68,30],[69,28,69,30],[70,28,70,30],[71,28,71,30],[72,28,72,30],[73,28,73,30],[74,28,74,30],[57,28,57,30],[58,28,58,30],[59,28,59,30],[60,28,60,30],[61,28,61,30],[62,28,62,30],[63,28,63,30],[114,28,114,30],[113,28,113,30],[115,28,115,30],[101,28,101,30],[90,28,90,30],[91,28,91,30],[92,28,92,30],[93,28,93,30],[122,28,123,30],[116,28,116,30],[117,28,117,30],[118,28,118,30],[102,28,102,30],[103,28,103,30],[104,28,104,30],[105,28,105,30],[106,28,106,30],[107,28,107,30],[112,28,112,30],[0,28,5,30],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[116,11,116,12],[117,11,117,12],[118,0,118,2],[118,11,118,12],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[112,10,113,10],[112,11,113,12],[113,0,113,2],[114,11,114,12],[115,11,115,12],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[114,0,114,1],[105,11,105,12],[106,11,106,12],[107,0,107,2],[107,11,107,12],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[108,0,109,1],[101,10,102,10],[101,11,102,12],[102,0,102,2],[103,11,103,12],[104,11,104,12],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[103,0,103,1],[94,11,94,12],[95,11,95,12],[96,0,96,2],[96,11,96,12],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[97,0,98,1],[90,11,91,12],[91,0,91,2],[92,11,92,12],[93,11,93,12],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[83,11,83,12],[84,11,84,12],[85,0,85,2],[85,11,85,12],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[86,0,87,1],[79,11,80,12],[80,0,80,2],[81,11,81,12],[82,11,82,12],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[72,11,72,12],[73,11,73,12],[74,0,74,2],[74,11,74,12],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[75,0,76,1],[68,11,69,12],[69,0,69,2],[70,11,70,12],[71,11,71,12],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[61,11,61,12],[62,11,62,12],[63,0,63,2],[63,11,63,12],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[64,0,65,1],[57,11,58,12],[58,0,58,2],[59,11,59,12],[60,11,60,12],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[53,11,53,12],[54,3,54,5],[54,11,54,12],[53,0,54,1],[46,10,47,10],[46,11,47,12],[47,0,47,2],[48,11,48,12],[49,11,49,12],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[50,11,50,12],[27,11,27,12],[31,0,32,1],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[24,0,24,2],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,11,25,12],[25,0,25,2],[26,11,26,12],[16,11,16,12],[17,11,17,12],[18,11,18,12],[19,0,19,2],[19,11,19,12],[13,9,14,9],[13,10,14,10],[13,11,14,12],[14,0,14,2],[15,11,15,12],[11,0,11,2],[12,0,12,2],[12,11,12,12],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[6,0,8,6],[6,7,6,9],[7,7,8,12],[9,7,9,10],[4,0,4,2],[4,3,4,5],[3,6,3,9],[5,0,5,2],[5,3,5,5],[4,6,4,9],[0,0,0,2],[0,3,0,12],[1,0,1,2],[1,3,1,12],[2,0,2,12],[3,0,3,2],[3,3,3,5],[3,11,3,12]]}
["School Name(s):",null,null,{"$f":"IF('Billing 1'!D1<>\"\",'Billing 1'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 1'!D2<>\"\",'Billing 1'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 1'!D5<>\"\",'Billing 1'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 1'!H5<>\"\",'Billing 1'!H5,\"\")","v":1},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 1 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 1'!D6<>\"\",'Billing 1'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 1'!H6<>\"\",'Billing 1'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 1'!J6<>\"\",'Billing 1'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 1'!D7<>\"\",'Billing 1'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,1,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 1"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
["Employee Name",null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
["Title",null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,null,{"$f":"ROUND(G16*H16,2)","v":0},null,{"$f":"ROUND(I16*J16,2)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},{"$f":"IF(H17<>\"\",ROUND(G17*H17,2),0)","v":0},{"$f":"IF(J16<>\"\",J16,\"\")","v":""},{"$f":"IF(J17<>\"\",ROUND(I17*J17,2),0)","v":0},0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
["Employee Name",null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
["Title",null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,null,{"$f":"ROUND(G27*H27,2)","v":0},null,{"$f":"ROUND(I27*J27,2)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},{"$f":"IF(H28<>\"\",ROUND(G28*H28,2),0)","v":0},{"$f":"IF(J27<>\"\",J27,\"\")","v":""},{"$f":"IF(J28<>\"\",ROUND(I28*J28,2),0)","v":0},{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
["Employee Name",null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
["Title",null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,null,{"$f":"ROUND(G38*H38,2)","v":0},null,{"$f":"ROUND(I38*J38,2)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},{"$f":"IF(H39<>\"\",ROUND(G39*H39,2),0)","v":0},{"$f":"IF(J38<>\"\",J38,\"\")","v":""},{"$f":"IF(J39<>\"\",ROUND(I39*J39,2),0)","v":0},{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,{"$f":"IFERROR(LEN(RIGHT(H45,LEN(H45)-FIND(\".\",H45))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J45,LEN(J45)-FIND(\".\",J45))),0)","v":0},{"$f":"ROW(F45)-1","v":44},{"$f":"COLUMN(F45)","v":6},"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
["Employee Name",null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n",{"$f":"INDIRECT(ADDRESS($V47,17))","v":"n"},0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
["Title",null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,null,{"$f":"ROUND(G49*H49,2)","v":0},null,{"$f":"ROUND(I49*J49,2)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},{"$f":"IF(H50<>\"\",ROUND(G50*H50,2),0)","v":0},{"$f":"IF(J49<>\"\",J49,\"\")","v":""},{"$f":"IF(J50<>\"\",ROUND(I50*J50,2),0)","v":0},{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
["Employee Name",null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
["Title",null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,null,{"$f":"ROUND(G60*H60,2)","v":0},null,{"$f":"ROUND(I60*J60,2)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},{"$f":"IF(H61<>\"\",ROUND(G61*H61,2),0)","v":0},{"$f":"IF(J60<>\"\",J60,\"\")","v":""},{"$f":"IF(J61<>\"\",ROUND(I61*J61,2),0)","v":0},{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
["Employee Name",null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
["Title",null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,null,{"$f":"ROUND(G71*H71,2)","v":0},null,{"$f":"ROUND(I71*J71,2)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},{"$f":"IF(H72<>\"\",ROUND(G72*H72,2),0)","v":0},{"$f":"IF(J71<>\"\",J71,\"\")","v":""},{"$f":"IF(J72<>\"\",ROUND(I72*J72,2),0)","v":0},{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
["Employee Name",null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
["Title",null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,null,{"$f":"ROUND(G82*H82,2)","v":0},null,{"$f":"ROUND(I82*J82,2)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},{"$f":"IF(H83<>\"\",ROUND(G83*H83,2),0)","v":0},{"$f":"IF(J82<>\"\",J82,\"\")","v":""},{"$f":"IF(J83<>\"\",ROUND(I83*J83,2),0)","v":0},{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
["Employee Name",null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
["Title",null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,null,{"$f":"ROUND(G93*H93,2)","v":0},null,{"$f":"ROUND(I93*J93,2)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},{"$f":"IF(H94<>\"\",ROUND(G94*H94,2),0)","v":0},{"$f":"IF(J93<>\"\",J93,\"\")","v":""},{"$f":"IF(J94<>\"\",ROUND(I94*J94,2),0)","v":0},{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
["Employee Name",null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
["Title",null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,null,{"$f":"ROUND(G104*H104,2)","v":0},null,{"$f":"ROUND(I104*J104,2)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},{"$f":"IF(H105<>\"\",ROUND(G105*H105,2),0)","v":0},{"$f":"IF(J104<>\"\",J104,\"\")","v":""},{"$f":"IF(J105<>\"\",ROUND(I105*J105,2),0)","v":0},{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H109,LEN(H109)-FIND(\".\",H109))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J109,LEN(J109)-FIND(\".\",J109))),0)","v":0},{"$f":"ROW(F109)-1","v":108},{"$f":"COLUMN(F109)","v":6},"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},{"$f":"INDIRECT(ADDRESS($V111,17))","v":"n"},0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
["Employee Name",null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
["Title",null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,null,{"$f":"ROUND(G115*H115,2)","v":0},null,{"$f":"ROUND(I115*J115,2)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},{"$f":"IF(H116<>\"\",ROUND(G116*H116,2),0)","v":0},{"$f":"IF(J115<>\"\",J115,\"\")","v":""},{"$f":"IF(J116<>\"\",ROUND(I116*J116,2),0)","v":0},{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP1","index":3,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[7,0,7,6],[8,0,8,1],[9,0,9,6],[1,0,2,0],[41,5,41,6],[42,0,42,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[42,7,42,11],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[43,0,43,6],[41,0,41,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[10,7,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[0,7,6,10],[5,2,5,3],[10,1,10,2],[10,3,10,4],[10,5,10,6],[0,1,0,6],[1,1,2,6],[4,5,4,6],[4,2,4,3],[8,2,8,4]]}
["School Name(s):",{"$f":"IF('Billing 1'!D1<>\"\",'Billing 1'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 1'!D2<>\"\",'Billing 1'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 1'!D5<>\"\",'Billing 1'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 1'!H5<>\"\",'Billing 1'!H5,\"\")","v":1}]
["Job #:",{"$f":"IF('Billing 1'!D6<>\"\",'Billing 1'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 1'!H6<>\"\",'Billing 1'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 1'!J6<>\"\",'Billing 1'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 1'!D7<>\"\",'Billing 1'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 1"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 2","index":4,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,10,15,14],[16,10,22,14],[0,10,2,14],[3,10,6,14],[23,0,23,9],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[18,3,18,4],[19,0,19,2],[19,3,19,4],[19,5,19,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[10,6,10,7],[10,8,10,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[13,2,14,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[12,0,12,9],[18,5,18,9],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[0,0,0,2],[0,3,0,9],[1,0,2,2],[1,3,2,9],[3,0,3,9],[8,6,8,7],[8,8,8,9],[6,0,6,2],[8,10,8,14],[7,0,7,3],[7,4,7,9],[7,10,7,14],[6,4,6,6],[8,0,8,3]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 1"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,2]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P2'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP2'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D20)","v":20},{"$f":"COLUMN(D20)","v":4}]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P2","index":5,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[119,0,120,1],[13,28,13,30],[14,28,14,30],[15,28,15,30],[16,28,16,30],[17,28,17,30],[18,28,18,30],[19,28,19,30],[103,0,103,1],[114,0,114,1],[39,11,39,12],[40,11,40,12],[41,0,41,2],[41,11,41,12],[42,3,42,5],[42,11,42,12],[43,3,43,5],[43,11,43,12],[42,0,43,1],[35,10,36,10],[35,11,36,12],[36,0,36,2],[37,11,37,12],[12,28,12,30],[15,0,15,1],[26,0,26,1],[37,0,37,1],[48,0,48,1],[59,0,59,1],[70,0,70,1],[81,0,81,1],[92,0,92,1],[24,28,24,30],[25,28,25,30],[26,28,26,30],[27,28,27,30],[28,28,28,30],[29,28,29,30],[30,28,30,30],[20,0,21,1],[31,0,32,1],[46,28,46,30],[47,28,47,30],[48,28,48,30],[49,28,49,30],[50,28,50,30],[50,11,50,12],[38,11,38,12],[51,28,51,30],[52,28,52,30],[35,28,35,30],[36,28,36,30],[37,28,37,30],[38,28,38,30],[39,28,39,30],[40,28,40,30],[41,28,41,30],[51,11,51,12],[68,28,68,30],[69,28,69,30],[70,28,70,30],[71,28,71,30],[72,28,72,30],[73,28,73,30],[74,28,74,30],[57,28,57,30],[58,28,58,30],[59,28,59,30],[60,28,60,30],[61,28,61,30],[62,28,62,30],[63,28,63,30],[94,28,94,30],[95,28,95,30],[96,28,96,30],[79,28,79,30],[80,28,80,30],[81,28,81,30],[82,28,82,30],[83,28,83,30],[84,28,84,30],[85,28,85,30],[114,28,114,30],[113,28,113,30],[115,28,115,30],[122,28,123,30],[116,28,116,30],[117,28,117,30],[118,28,118,30],[102,28,102,30],[103,28,103,30],[104,28,104,30],[105,28,105,30],[106,28,106,30],[107,28,107,30],[112,28,112,30],[101,28,101,30],[90,28,90,30],[91,28,91,30],[92,28,92,30],[93,28,93,30],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[116,11,116,12],[117,11,117,12],[118,0,118,2],[118,11,118,12],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[112,10,113,10],[112,11,113,12],[113,0,113,2],[114,11,114,12],[115,11,115,12],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[105,11,105,12],[106,11,106,12],[107,0,107,2],[107,11,107,12],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[108,0,109,1],[101,10,102,10],[101,11,102,12],[102,0,102,2],[103,11,103,12],[104,11,104,12],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[94,11,94,12],[95,11,95,12],[96,0,96,2],[96,11,96,12],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[97,0,98,1],[90,10,91,10],[90,11,91,12],[91,0,91,2],[92,11,92,12],[93,11,93,12],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[83,11,83,12],[84,11,84,12],[85,0,85,2],[85,11,85,12],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[86,0,87,1],[79,10,80,10],[79,11,80,12],[80,0,80,2],[81,11,81,12],[82,11,82,12],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[72,11,72,12],[73,11,73,12],[74,0,74,2],[74,11,74,12],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[75,0,76,1],[68,10,69,10],[68,11,69,12],[69,0,69,2],[70,11,70,12],[71,11,71,12],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[61,11,61,12],[62,11,62,12],[63,0,63,2],[63,11,63,12],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[64,0,65,1],[57,10,58,10],[57,11,58,12],[58,0,58,2],[59,11,59,12],[60,11,60,12],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[52,0,52,2],[52,11,52,12],[53,3,53,5],[53,11,53,12],[54,3,54,5],[54,11,54,12],[53,0,54,1],[46,10,47,10],[46,11,47,12],[47,0,47,2],[48,11,48,12],[49,11,49,12],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[28,11,28,12],[29,11,29,12],[30,0,30,2],[30,11,30,12],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[26,11,26,12],[27,11,27,12],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[24,0,24,2],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[18,11,18,12],[19,0,19,2],[19,11,19,12],[13,9,14,9],[13,10,14,10],[13,11,14,12],[14,0,14,2],[15,11,15,12],[24,9,25,9],[24,10,25,10],[24,11,25,12],[25,0,25,2],[7,20,11,20],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[16,11,16,12],[17,11,17,12],[12,0,12,2],[12,11,12,12],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[6,0,8,6],[6,7,6,9],[9,7,9,10],[7,7,8,12],[4,0,4,2],[4,3,4,5],[3,6,3,9],[5,0,5,2],[5,3,5,5],[4,6,4,9],[0,28,5,30],[6,28,10,30],[1,16,6,24],[7,18,11,18],[0,0,0,2],[0,3,0,12],[1,0,1,2],[1,3,1,12],[2,0,2,12],[3,0,3,2],[3,3,3,5],[3,11,3,12],[7,27,11,27],[7,17,11,17],[11,0,11,2],[7,13,8,13],[7,16,11,16],[7,19,11,19]]}
["School Name(s):",null,null,{"$f":"IF('Billing 2'!D1<>\"\",'Billing 2'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 2'!D2<>\"\",'Billing 2'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 2'!D5<>\"\",'Billing 2'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 2'!H5<>\"\",'Billing 2'!H5,\"\")","v":2},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 2 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 2'!D6<>\"\",'Billing 2'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 2'!H6<>\"\",'Billing 2'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 2'!J6<>\"\",'Billing 2'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 2'!D7<>\"\",'Billing 2'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 2"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P1'!A14<>\"Employee Name\",'P1'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P1'!A15<>\"Title\",'P1'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P1'!$A14,'P1'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P1'!$A14,'P1'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P1'!A25<>\"Employee Name\",'P1'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P1'!A26<>\"Title\",'P1'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P1'!$A25,'P1'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P1'!$A25,'P1'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P1'!A36<>\"Employee Name\",'P1'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P1'!A37<>\"Title\",'P1'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P1'!$A36,'P1'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P1'!$A36,'P1'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,{"$f":"IFERROR(LEN(RIGHT(H45,LEN(H45)-FIND(\".\",H45))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J45,LEN(J45)-FIND(\".\",J45))),0)","v":0},{"$f":"ROW(F45)-1","v":44},{"$f":"COLUMN(F45)","v":6},"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P1'!A47<>\"Employee Name\",'P1'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n",{"$f":"INDIRECT(ADDRESS($V47,17))","v":"n"},0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P1'!A48<>\"Title\",'P1'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P1'!$A47,'P1'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P1'!$A47,'P1'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P1'!A58<>\"Employee Name\",'P1'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P1'!A59<>\"Title\",'P1'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P1'!$A58,'P1'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P1'!$A58,'P1'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P1'!A69<>\"Employee Name\",'P1'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P1'!A70<>\"Title\",'P1'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P1'!$A69,'P1'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P1'!$A69,'P1'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P1'!A80<>\"Employee Name\",'P1'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P1'!A81<>\"Title\",'P1'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P1'!$A80,'P1'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P1'!$A80,'P1'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P1'!A91<>\"Employee Name\",'P1'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P1'!A92<>\"Title\",'P1'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P1'!$A91,'P1'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P1'!$A91,'P1'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P1'!A102<>\"Employee Name\",'P1'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P1'!A103<>\"Title\",'P1'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P1'!$A102,'P1'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P1'!$A102,'P1'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H109,LEN(H109)-FIND(\".\",H109))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J109,LEN(J109)-FIND(\".\",J109))),0)","v":0},{"$f":"ROW(F109)-1","v":108},{"$f":"COLUMN(F109)","v":6},"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},{"$f":"INDIRECT(ADDRESS($V111,17))","v":"n"},0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P1'!A113<>\"Employee Name\",'P1'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P1'!A114<>\"Title\",'P1'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P1'!$A113,'P1'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P1'!$A113,'P1'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP2","index":6,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[7,0,7,6],[8,0,8,1],[9,0,9,6],[1,0,2,0],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[41,5,41,6],[42,0,42,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[42,7,42,11],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[43,0,43,6],[41,0,41,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[10,7,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[4,7,6,10],[0,7,3,10],[5,2,5,3],[10,1,10,2],[10,3,10,4],[10,5,10,6],[8,2,8,4],[0,1,0,6],[1,1,2,6],[4,5,4,6],[4,2,4,3]]}
["School Name(s):",{"$f":"IF('Billing 2'!D1<>\"\",'Billing 2'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 2'!D2<>\"\",'Billing 2'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 2'!D5<>\"\",'Billing 2'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 2'!H5<>\"\",'Billing 2'!H5,\"\")","v":2},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 2 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 2'!D6<>\"\",'Billing 2'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 2'!H6<>\"\",'Billing 2'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 2'!J6<>\"\",'Billing 2'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 2'!D7<>\"\",'Billing 2'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 2"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 3","index":7,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,10,15,14],[16,10,22,14],[0,10,2,14],[3,10,6,14],[7,10,7,14],[8,10,8,14],[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[18,3,18,4],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[10,6,10,7],[10,8,10,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[13,2,14,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[12,0,12,9],[18,5,18,9],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[0,0,0,2],[0,3,0,9],[1,0,2,2],[1,3,2,9],[3,0,3,9],[8,0,8,3],[8,6,8,7],[8,8,8,9],[6,0,6,2],[7,0,7,3],[7,4,7,9],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 2"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,3]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P3'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP3'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D20)","v":20},{"$f":"COLUMN(D20)","v":4}]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P3","index":8,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[0,28,5,30],[6,28,10,30],[7,16,11,16],[7,19,11,19],[7,20,11,20],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[7,27,11,27],[1,16,6,24],[7,17,11,17],[7,18,11,18],[119,0,120,1],[13,28,13,30],[14,28,14,30],[15,28,15,30],[16,28,16,30],[17,28,17,30],[18,28,18,30],[19,28,19,30],[37,11,37,12],[38,11,38,12],[51,28,51,30],[52,28,52,30],[35,28,35,30],[36,28,36,30],[37,28,37,30],[38,28,38,30],[39,28,39,30],[40,28,40,30],[43,11,43,12],[51,11,51,12],[52,11,52,12],[48,28,48,30],[49,28,49,30],[50,28,50,30],[37,0,37,1],[48,0,48,1],[59,0,59,1],[70,0,70,1],[81,0,81,1],[92,0,92,1],[20,0,21,1],[42,0,43,1],[35,10,36,10],[36,0,36,2],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[43,3,43,5],[90,10,91,10],[79,10,80,10],[68,10,69,10],[57,10,58,10],[52,0,52,2],[53,3,53,5],[24,0,24,2],[12,28,12,30],[15,0,15,1],[26,0,26,1],[35,11,36,12],[39,11,39,12],[40,11,40,12],[41,0,41,2],[41,11,41,12],[42,3,42,5],[42,11,42,12],[41,28,41,30],[28,11,28,12],[29,11,29,12],[30,0,30,2],[30,11,30,12],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,28,25,30],[26,28,26,30],[27,28,27,30],[28,28,28,30],[29,28,29,30],[30,28,30,30],[46,28,46,30],[47,28,47,30],[94,28,94,30],[95,28,95,30],[96,28,96,30],[79,28,79,30],[80,28,80,30],[81,28,81,30],[82,28,82,30],[83,28,83,30],[84,28,84,30],[85,28,85,30],[68,28,68,30],[69,28,69,30],[70,28,70,30],[71,28,71,30],[72,28,72,30],[73,28,73,30],[74,28,74,30],[57,28,57,30],[58,28,58,30],[59,28,59,30],[60,28,60,30],[61,28,61,30],[62,28,62,30],[63,28,63,30],[114,28,114,30],[113,28,113,30],[115,28,115,30],[101,28,101,30],[90,28,90,30],[91,28,91,30],[92,28,92,30],[93,28,93,30],[122,28,123,30],[116,28,116,30],[117,28,117,30],[118,28,118,30],[102,28,102,30],[103,28,103,30],[104,28,104,30],[105,28,105,30],[106,28,106,30],[107,28,107,30],[112,28,112,30],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[116,11,116,12],[117,11,117,12],[118,0,118,2],[118,11,118,12],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[112,10,113,10],[112,11,113,12],[113,0,113,2],[114,11,114,12],[115,11,115,12],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[114,0,114,1],[105,11,105,12],[106,11,106,12],[107,0,107,2],[107,11,107,12],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[108,0,109,1],[101,10,102,10],[101,11,102,12],[102,0,102,2],[103,11,103,12],[104,11,104,12],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[103,0,103,1],[94,11,94,12],[95,11,95,12],[96,0,96,2],[96,11,96,12],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[97,0,98,1],[90,11,91,12],[91,0,91,2],[92,11,92,12],[93,11,93,12],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[83,11,83,12],[84,11,84,12],[85,0,85,2],[85,11,85,12],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[86,0,87,1],[79,11,80,12],[80,0,80,2],[81,11,81,12],[82,11,82,12],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[72,11,72,12],[73,11,73,12],[74,0,74,2],[74,11,74,12],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[75,0,76,1],[68,11,69,12],[69,0,69,2],[70,11,70,12],[71,11,71,12],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[61,11,61,12],[62,11,62,12],[63,0,63,2],[63,11,63,12],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[64,0,65,1],[57,11,58,12],[58,0,58,2],[59,11,59,12],[60,11,60,12],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[53,11,53,12],[54,3,54,5],[54,11,54,12],[53,0,54,1],[46,10,47,10],[46,11,47,12],[47,0,47,2],[48,11,48,12],[49,11,49,12],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[50,11,50,12],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[31,0,32,1],[17,11,17,12],[18,11,18,12],[19,0,19,2],[19,11,19,12],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[25,0,25,2],[26,11,26,12],[27,11,27,12],[15,11,15,12],[16,11,16,12],[13,10,14,10],[13,11,14,12],[14,0,14,2],[9,7,9,10],[0,0,0,2],[0,3,0,12],[1,0,1,2],[1,3,1,12],[2,0,2,12],[7,7,8,12],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[11,0,11,2],[12,0,12,2],[12,11,12,12],[7,13,8,13],[3,0,3,2],[3,3,3,5],[3,11,3,12],[4,0,4,2],[4,3,4,5],[3,6,3,9],[5,0,5,2],[5,3,5,5],[4,6,4,9],[6,0,8,6],[6,7,6,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 3'!D1<>\"\",'Billing 3'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 3'!D2<>\"\",'Billing 3'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 3'!D5<>\"\",'Billing 3'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 3'!H5<>\"\",'Billing 3'!H5,\"\")","v":3},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 3 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 3'!D6<>\"\",'Billing 3'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 3'!H6<>\"\",'Billing 3'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 3'!J6<>\"\",'Billing 3'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 3'!D7<>\"\",'Billing 3'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 3"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P2'!A14<>\"Employee Name\",'P2'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P2'!A15<>\"Title\",'P2'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P2'!$A14,'P2'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P2'!$A14,'P2'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P2'!A25<>\"Employee Name\",'P2'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P2'!A26<>\"Title\",'P2'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P2'!$A25,'P2'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P2'!$A25,'P2'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P2'!A36<>\"Employee Name\",'P2'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P2'!A37<>\"Title\",'P2'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P2'!$A36,'P2'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P2'!$A36,'P2'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,{"$f":"IFERROR(LEN(RIGHT(H45,LEN(H45)-FIND(\".\",H45))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J45,LEN(J45)-FIND(\".\",J45))),0)","v":0},{"$f":"ROW(F45)-1","v":44},{"$f":"COLUMN(F45)","v":6},"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P2'!A47<>\"Employee Name\",'P2'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n",{"$f":"INDIRECT(ADDRESS($V47,17))","v":"n"},0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P2'!A48<>\"Title\",'P2'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P2'!$A47,'P2'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P2'!$A47,'P2'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P2'!A58<>\"Employee Name\",'P2'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P2'!A59<>\"Title\",'P2'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P2'!$A58,'P2'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P2'!$A58,'P2'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P2'!A69<>\"Employee Name\",'P2'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P2'!A70<>\"Title\",'P2'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P2'!$A69,'P2'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P2'!$A69,'P2'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P2'!A80<>\"Employee Name\",'P2'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P2'!A81<>\"Title\",'P2'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P2'!$A80,'P2'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P2'!$A80,'P2'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P2'!A91<>\"Employee Name\",'P2'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P2'!A92<>\"Title\",'P2'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P2'!$A91,'P2'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P2'!$A91,'P2'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P2'!A102<>\"Employee Name\",'P2'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P2'!A103<>\"Title\",'P2'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P2'!$A102,'P2'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P2'!$A102,'P2'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H109,LEN(H109)-FIND(\".\",H109))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J109,LEN(J109)-FIND(\".\",J109))),0)","v":0},{"$f":"ROW(F109)-1","v":108},{"$f":"COLUMN(F109)","v":6},"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},{"$f":"INDIRECT(ADDRESS($V111,17))","v":"n"},0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P2'!A113<>\"Employee Name\",'P2'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P2'!A114<>\"Title\",'P2'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P2'!$A113,'P2'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P2'!$A113,'P2'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP3","index":9,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[7,0,7,6],[8,0,8,1],[9,0,9,6],[1,0,2,0],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[41,5,41,6],[42,0,42,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[42,7,42,11],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[43,0,43,6],[41,0,41,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[10,7,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[0,7,3,10],[4,7,6,10],[5,2,5,3],[10,1,10,2],[10,3,10,4],[10,5,10,6],[8,2,8,4],[0,1,0,6],[1,1,2,6],[4,5,4,6],[4,2,4,3]]}
["School Name(s):",{"$f":"IF('Billing 3'!D1<>\"\",'Billing 3'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 3'!D2<>\"\",'Billing 3'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 3'!D5<>\"\",'Billing 3'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 3'!H5<>\"\",'Billing 3'!H5,\"\")","v":3},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 3 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 3'!D6<>\"\",'Billing 3'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 3'!H6<>\"\",'Billing 3'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 3'!J6<>\"\",'Billing 3'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 3'!D7<>\"\",'Billing 3'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 3"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 4","index":10,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,10,15,14],[16,10,22,14],[0,10,2,14],[3,10,6,14],[23,0,23,9],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[18,3,18,4],[19,0,19,2],[19,3,19,4],[19,5,19,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[10,6,10,7],[10,8,10,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[13,2,14,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[12,0,12,9],[18,5,18,9],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[0,0,0,2],[0,3,0,9],[1,0,2,2],[1,3,2,9],[3,0,3,9],[8,6,8,7],[8,8,8,9],[6,0,6,2],[8,10,8,14],[7,0,7,3],[7,4,7,9],[7,10,7,14],[6,4,6,6],[8,0,8,3]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 3"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,4]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P4'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP4'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D20)","v":20},{"$f":"COLUMN(D20)","v":4}]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P4","index":11,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[0,28,5,30],[6,28,10,30],[7,16,11,16],[7,19,11,19],[7,20,11,20],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[7,27,11,27],[1,16,6,24],[7,17,11,17],[7,18,11,18],[119,0,120,1],[13,28,13,30],[14,28,14,30],[15,28,15,30],[16,28,16,30],[17,28,17,30],[18,28,18,30],[19,28,19,30],[37,11,37,12],[38,11,38,12],[51,28,51,30],[52,28,52,30],[35,28,35,30],[36,28,36,30],[37,28,37,30],[38,28,38,30],[39,28,39,30],[40,28,40,30],[43,11,43,12],[51,11,51,12],[52,11,52,12],[48,28,48,30],[49,28,49,30],[50,28,50,30],[37,0,37,1],[48,0,48,1],[59,0,59,1],[70,0,70,1],[81,0,81,1],[92,0,92,1],[20,0,21,1],[42,0,43,1],[35,10,36,10],[36,0,36,2],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[43,3,43,5],[90,10,91,10],[79,10,80,10],[68,10,69,10],[57,10,58,10],[52,0,52,2],[53,3,53,5],[24,0,24,2],[12,28,12,30],[15,0,15,1],[26,0,26,1],[35,11,36,12],[39,11,39,12],[40,11,40,12],[41,0,41,2],[41,11,41,12],[42,3,42,5],[42,11,42,12],[41,28,41,30],[28,11,28,12],[29,11,29,12],[30,0,30,2],[30,11,30,12],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,28,25,30],[26,28,26,30],[27,28,27,30],[28,28,28,30],[29,28,29,30],[30,28,30,30],[46,28,46,30],[47,28,47,30],[94,28,94,30],[95,28,95,30],[96,28,96,30],[79,28,79,30],[80,28,80,30],[81,28,81,30],[82,28,82,30],[83,28,83,30],[84,28,84,30],[85,28,85,30],[68,28,68,30],[69,28,69,30],[70,28,70,30],[71,28,71,30],[72,28,72,30],[73,28,73,30],[74,28,74,30],[57,28,57,30],[58,28,58,30],[59,28,59,30],[60,28,60,30],[61,28,61,30],[62,28,62,30],[63,28,63,30],[114,28,114,30],[113,28,113,30],[115,28,115,30],[101,28,101,30],[90,28,90,30],[91,28,91,30],[92,28,92,30],[93,28,93,30],[122,28,123,30],[116,28,116,30],[117,28,117,30],[118,28,118,30],[102,28,102,30],[103,28,103,30],[104,28,104,30],[105,28,105,30],[106,28,106,30],[107,28,107,30],[112,28,112,30],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[116,11,116,12],[117,11,117,12],[118,0,118,2],[118,11,118,12],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[112,10,113,10],[112,11,113,12],[113,0,113,2],[114,11,114,12],[115,11,115,12],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[114,0,114,1],[105,11,105,12],[106,11,106,12],[107,0,107,2],[107,11,107,12],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[108,0,109,1],[101,10,102,10],[101,11,102,12],[102,0,102,2],[103,11,103,12],[104,11,104,12],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[103,0,103,1],[94,11,94,12],[95,11,95,12],[96,0,96,2],[96,11,96,12],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[97,0,98,1],[90,11,91,12],[91,0,91,2],[92,11,92,12],[93,11,93,12],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[83,11,83,12],[84,11,84,12],[85,0,85,2],[85,11,85,12],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[86,0,87,1],[79,11,80,12],[80,0,80,2],[81,11,81,12],[82,11,82,12],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[72,11,72,12],[73,11,73,12],[74,0,74,2],[74,11,74,12],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[75,0,76,1],[68,11,69,12],[69,0,69,2],[70,11,70,12],[71,11,71,12],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[61,11,61,12],[62,11,62,12],[63,0,63,2],[63,11,63,12],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[64,0,65,1],[57,11,58,12],[58,0,58,2],[59,11,59,12],[60,11,60,12],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[53,11,53,12],[54,3,54,5],[54,11,54,12],[53,0,54,1],[46,10,47,10],[46,11,47,12],[47,0,47,2],[48,11,48,12],[49,11,49,12],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[50,11,50,12],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[31,0,32,1],[17,11,17,12],[18,11,18,12],[19,0,19,2],[19,11,19,12],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[25,0,25,2],[26,11,26,12],[27,11,27,12],[15,11,15,12],[16,11,16,12],[13,10,14,10],[13,11,14,12],[14,0,14,2],[9,7,9,10],[0,0,0,2],[0,3,0,12],[1,0,1,2],[1,3,1,12],[2,0,2,12],[7,7,8,12],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[11,0,11,2],[12,0,12,2],[12,11,12,12],[7,13,8,13],[3,0,3,2],[3,3,3,5],[3,11,3,12],[4,0,4,2],[4,3,4,5],[3,6,3,9],[5,0,5,2],[5,3,5,5],[4,6,4,9],[6,0,8,6],[6,7,6,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 4'!D1<>\"\",'Billing 4'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 4'!D2<>\"\",'Billing 4'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 4'!D5<>\"\",'Billing 4'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 4'!H5<>\"\",'Billing 4'!H5,\"\")","v":4},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 4 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 4'!D6<>\"\",'Billing 4'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 4'!H6<>\"\",'Billing 4'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 4'!J6<>\"\",'Billing 4'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 4'!D7<>\"\",'Billing 4'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 4"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P3'!A14<>\"Employee Name\",'P3'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P3'!A15<>\"Title\",'P3'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P3'!$A14,'P3'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P3'!$A14,'P3'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P3'!A25<>\"Employee Name\",'P3'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P3'!A26<>\"Title\",'P3'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P3'!$A25,'P3'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P3'!$A25,'P3'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P3'!A36<>\"Employee Name\",'P3'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P3'!A37<>\"Title\",'P3'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P3'!$A36,'P3'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P3'!$A36,'P3'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,{"$f":"IFERROR(LEN(RIGHT(H45,LEN(H45)-FIND(\".\",H45))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J45,LEN(J45)-FIND(\".\",J45))),0)","v":0},{"$f":"ROW(F45)-1","v":44},{"$f":"COLUMN(F45)","v":6},"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P3'!A47<>\"Employee Name\",'P3'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n",{"$f":"INDIRECT(ADDRESS($V47,17))","v":"n"},0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P3'!A48<>\"Title\",'P3'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P3'!$A47,'P3'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P3'!$A47,'P3'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P3'!A58<>\"Employee Name\",'P3'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P3'!A59<>\"Title\",'P3'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P3'!$A58,'P3'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P3'!$A58,'P3'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P3'!A69<>\"Employee Name\",'P3'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P3'!A70<>\"Title\",'P3'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P3'!$A69,'P3'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P3'!$A69,'P3'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P3'!A80<>\"Employee Name\",'P3'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P3'!A81<>\"Title\",'P3'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P3'!$A80,'P3'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P3'!$A80,'P3'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P3'!A91<>\"Employee Name\",'P3'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P3'!A92<>\"Title\",'P3'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P3'!$A91,'P3'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P3'!$A91,'P3'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P3'!A102<>\"Employee Name\",'P3'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P3'!A103<>\"Title\",'P3'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P3'!$A102,'P3'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P3'!$A102,'P3'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H109,LEN(H109)-FIND(\".\",H109))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J109,LEN(J109)-FIND(\".\",J109))),0)","v":0},{"$f":"ROW(F109)-1","v":108},{"$f":"COLUMN(F109)","v":6},"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},{"$f":"INDIRECT(ADDRESS($V111,17))","v":"n"},0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P3'!A113<>\"Employee Name\",'P3'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P3'!A114<>\"Title\",'P3'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P3'!$A113,'P3'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P3'!$A113,'P3'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP4","index":12,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[7,0,7,6],[8,0,8,1],[9,0,9,6],[1,0,2,0],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[41,5,41,6],[42,0,42,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[42,7,42,11],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[43,0,43,6],[41,0,41,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[10,7,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[0,7,3,10],[4,7,6,10],[5,2,5,3],[10,1,10,2],[10,3,10,4],[10,5,10,6],[8,2,8,4],[0,1,0,6],[1,1,2,6],[4,5,4,6],[4,2,4,3]]}
["School Name(s):",{"$f":"IF('Billing 4'!D1<>\"\",'Billing 4'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 4'!D2<>\"\",'Billing 4'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 4'!D5<>\"\",'Billing 4'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 4'!H5<>\"\",'Billing 4'!H5,\"\")","v":4},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 4 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 4'!D6<>\"\",'Billing 4'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 4'!H6<>\"\",'Billing 4'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 4'!J6<>\"\",'Billing 4'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 4'!D7<>\"\",'Billing 4'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 4"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 5","index":13,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,10,15,14],[16,10,22,14],[0,10,2,14],[3,10,6,14],[7,10,7,14],[8,10,8,14],[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[18,3,18,4],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[10,6,10,7],[10,8,10,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[13,2,14,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[12,0,12,9],[18,5,18,9],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[0,0,0,2],[0,3,0,9],[1,0,2,2],[1,3,2,9],[3,0,3,9],[8,0,8,3],[8,6,8,7],[8,8,8,9],[6,0,6,2],[7,0,7,3],[7,4,7,9],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 4"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,5]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P5'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP5'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D20)","v":20},{"$f":"COLUMN(D20)","v":4}]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P5","index":14,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[0,28,5,30],[6,28,10,30],[7,16,11,16],[7,19,11,19],[7,20,11,20],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[7,27,11,27],[1,16,6,24],[7,17,11,17],[7,18,11,18],[119,0,120,1],[13,28,13,30],[14,28,14,30],[15,28,15,30],[16,28,16,30],[17,28,17,30],[18,28,18,30],[19,28,19,30],[37,11,37,12],[38,11,38,12],[51,28,51,30],[52,28,52,30],[35,28,35,30],[36,28,36,30],[37,28,37,30],[38,28,38,30],[39,28,39,30],[40,28,40,30],[43,11,43,12],[51,11,51,12],[52,11,52,12],[48,28,48,30],[49,28,49,30],[50,28,50,30],[37,0,37,1],[48,0,48,1],[59,0,59,1],[70,0,70,1],[81,0,81,1],[92,0,92,1],[20,0,21,1],[42,0,43,1],[35,10,36,10],[36,0,36,2],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[43,3,43,5],[90,10,91,10],[79,10,80,10],[68,10,69,10],[57,10,58,10],[52,0,52,2],[53,3,53,5],[24,0,24,2],[12,28,12,30],[15,0,15,1],[26,0,26,1],[35,11,36,12],[39,11,39,12],[40,11,40,12],[41,0,41,2],[41,11,41,12],[42,3,42,5],[42,11,42,12],[41,28,41,30],[28,11,28,12],[29,11,29,12],[30,0,30,2],[30,11,30,12],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,28,25,30],[26,28,26,30],[27,28,27,30],[28,28,28,30],[29,28,29,30],[30,28,30,30],[46,28,46,30],[47,28,47,30],[94,28,94,30],[95,28,95,30],[96,28,96,30],[79,28,79,30],[80,28,80,30],[81,28,81,30],[82,28,82,30],[83,28,83,30],[84,28,84,30],[85,28,85,30],[68,28,68,30],[69,28,69,30],[70,28,70,30],[71,28,71,30],[72,28,72,30],[73,28,73,30],[74,28,74,30],[57,28,57,30],[58,28,58,30],[59,28,59,30],[60,28,60,30],[61,28,61,30],[62,28,62,30],[63,28,63,30],[114,28,114,30],[113,28,113,30],[115,28,115,30],[101,28,101,30],[90,28,90,30],[91,28,91,30],[92,28,92,30],[93,28,93,30],[122,28,123,30],[116,28,116,30],[117,28,117,30],[118,28,118,30],[102,28,102,30],[103,28,103,30],[104,28,104,30],[105,28,105,30],[106,28,106,30],[107,28,107,30],[112,28,112,30],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[116,11,116,12],[117,11,117,12],[118,0,118,2],[118,11,118,12],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[112,10,113,10],[112,11,113,12],[113,0,113,2],[114,11,114,12],[115,11,115,12],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[114,0,114,1],[105,11,105,12],[106,11,106,12],[107,0,107,2],[107,11,107,12],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[108,0,109,1],[101,10,102,10],[101,11,102,12],[102,0,102,2],[103,11,103,12],[104,11,104,12],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[103,0,103,1],[94,11,94,12],[95,11,95,12],[96,0,96,2],[96,11,96,12],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[97,0,98,1],[90,11,91,12],[91,0,91,2],[92,11,92,12],[93,11,93,12],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[83,11,83,12],[84,11,84,12],[85,0,85,2],[85,11,85,12],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[86,0,87,1],[79,11,80,12],[80,0,80,2],[81,11,81,12],[82,11,82,12],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[72,11,72,12],[73,11,73,12],[74,0,74,2],[74,11,74,12],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[75,0,76,1],[68,11,69,12],[69,0,69,2],[70,11,70,12],[71,11,71,12],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[61,11,61,12],[62,11,62,12],[63,0,63,2],[63,11,63,12],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[64,0,65,1],[57,11,58,12],[58,0,58,2],[59,11,59,12],[60,11,60,12],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[53,11,53,12],[54,3,54,5],[54,11,54,12],[53,0,54,1],[46,10,47,10],[46,11,47,12],[47,0,47,2],[48,11,48,12],[49,11,49,12],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[50,11,50,12],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[31,0,32,1],[17,11,17,12],[18,11,18,12],[19,0,19,2],[19,11,19,12],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[25,0,25,2],[26,11,26,12],[27,11,27,12],[15,11,15,12],[16,11,16,12],[13,10,14,10],[13,11,14,12],[14,0,14,2],[9,7,9,10],[0,0,0,2],[0,3,0,12],[1,0,1,2],[1,3,1,12],[2,0,2,12],[7,7,8,12],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[11,0,11,2],[12,0,12,2],[12,11,12,12],[7,13,8,13],[3,0,3,2],[3,3,3,5],[3,11,3,12],[4,0,4,2],[4,3,4,5],[3,6,3,9],[5,0,5,2],[5,3,5,5],[4,6,4,9],[6,0,8,6],[6,7,6,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 5'!D1<>\"\",'Billing 5'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 5'!D2<>\"\",'Billing 5'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 5'!D5<>\"\",'Billing 5'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 5'!H5<>\"\",'Billing 5'!H5,\"\")","v":5},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 5 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 5'!D6<>\"\",'Billing 5'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 5'!H6<>\"\",'Billing 5'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 5'!J6<>\"\",'Billing 5'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 5'!D7<>\"\",'Billing 5'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 5"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P4'!A14<>\"Employee Name\",'P4'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P4'!A15<>\"Title\",'P4'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P4'!$A14,'P4'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P4'!$A14,'P4'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P4'!A25<>\"Employee Name\",'P4'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P4'!A26<>\"Title\",'P4'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P4'!$A25,'P4'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P4'!$A25,'P4'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P4'!A36<>\"Employee Name\",'P4'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P4'!A37<>\"Title\",'P4'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P4'!$A36,'P4'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P4'!$A36,'P4'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,{"$f":"IFERROR(LEN(RIGHT(H45,LEN(H45)-FIND(\".\",H45))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J45,LEN(J45)-FIND(\".\",J45))),0)","v":0},{"$f":"ROW(F45)-1","v":44},{"$f":"COLUMN(F45)","v":6},"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P4'!A47<>\"Employee Name\",'P4'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n",{"$f":"INDIRECT(ADDRESS($V47,17))","v":"n"},0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P4'!A48<>\"Title\",'P4'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P4'!$A47,'P4'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P4'!$A47,'P4'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P4'!A58<>\"Employee Name\",'P4'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P4'!A59<>\"Title\",'P4'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P4'!$A58,'P4'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P4'!$A58,'P4'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P4'!A69<>\"Employee Name\",'P4'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P4'!A70<>\"Title\",'P4'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P4'!$A69,'P4'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P4'!$A69,'P4'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P4'!A80<>\"Employee Name\",'P4'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P4'!A81<>\"Title\",'P4'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P4'!$A80,'P4'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P4'!$A80,'P4'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P4'!A91<>\"Employee Name\",'P4'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P4'!A92<>\"Title\",'P4'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P4'!$A91,'P4'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P4'!$A91,'P4'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P4'!A102<>\"Employee Name\",'P4'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P4'!A103<>\"Title\",'P4'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P4'!$A102,'P4'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P4'!$A102,'P4'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H109,LEN(H109)-FIND(\".\",H109))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J109,LEN(J109)-FIND(\".\",J109))),0)","v":0},{"$f":"ROW(F109)-1","v":108},{"$f":"COLUMN(F109)","v":6},"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},{"$f":"INDIRECT(ADDRESS($V111,17))","v":"n"},0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P4'!A113<>\"Employee Name\",'P4'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P4'!A114<>\"Title\",'P4'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P4'!$A113,'P4'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P4'!$A113,'P4'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP5","index":15,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[7,0,7,6],[8,0,8,1],[9,0,9,6],[1,0,2,0],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[41,5,41,6],[42,0,42,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[42,7,42,11],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[43,0,43,6],[41,0,41,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[10,7,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[0,7,3,10],[4,7,6,10],[5,2,5,3],[10,1,10,2],[10,3,10,4],[10,5,10,6],[8,2,8,4],[0,1,0,6],[1,1,2,6],[4,5,4,6],[4,2,4,3]]}
["School Name(s):",{"$f":"IF('Billing 5'!D1<>\"\",'Billing 5'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 5'!D2<>\"\",'Billing 5'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 5'!D5<>\"\",'Billing 5'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 5'!H5<>\"\",'Billing 5'!H5,\"\")","v":5},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 5 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 5'!D6<>\"\",'Billing 5'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 5'!H6<>\"\",'Billing 5'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 5'!J6<>\"\",'Billing 5'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 5'!D7<>\"\",'Billing 5'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 5"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 6","index":16,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,10,15,14],[16,10,22,14],[0,10,2,14],[3,10,6,14],[7,10,7,14],[8,10,8,14],[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[18,3,18,4],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[10,6,10,7],[10,8,10,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[13,2,14,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[12,0,12,9],[18,5,18,9],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[0,0,0,2],[0,3,0,9],[1,0,2,2],[1,3,2,9],[3,0,3,9],[8,0,8,3],[8,6,8,7],[8,8,8,9],[6,0,6,2],[7,0,7,3],[7,4,7,9],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 5"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,6]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P6'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP6'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D20)","v":20},{"$f":"COLUMN(D20)","v":4}]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P6","index":17,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[0,28,5,30],[6,28,10,30],[7,16,11,16],[7,19,11,19],[7,20,11,20],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[7,27,11,27],[1,16,6,24],[7,17,11,17],[7,18,11,18],[119,0,120,1],[13,28,13,30],[14,28,14,30],[15,28,15,30],[16,28,16,30],[17,28,17,30],[18,28,18,30],[19,28,19,30],[37,11,37,12],[38,11,38,12],[51,28,51,30],[52,28,52,30],[35,28,35,30],[36,28,36,30],[37,28,37,30],[38,28,38,30],[39,28,39,30],[40,28,40,30],[43,11,43,12],[51,11,51,12],[52,11,52,12],[48,28,48,30],[49,28,49,30],[50,28,50,30],[37,0,37,1],[48,0,48,1],[59,0,59,1],[70,0,70,1],[81,0,81,1],[92,0,92,1],[20,0,21,1],[42,0,43,1],[35,10,36,10],[36,0,36,2],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[43,3,43,5],[90,10,91,10],[79,10,80,10],[68,10,69,10],[57,10,58,10],[52,0,52,2],[53,3,53,5],[24,0,24,2],[12,28,12,30],[15,0,15,1],[26,0,26,1],[35,11,36,12],[39,11,39,12],[40,11,40,12],[41,0,41,2],[41,11,41,12],[42,3,42,5],[42,11,42,12],[41,28,41,30],[28,11,28,12],[29,11,29,12],[30,0,30,2],[30,11,30,12],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,28,25,30],[26,28,26,30],[27,28,27,30],[28,28,28,30],[29,28,29,30],[30,28,30,30],[46,28,46,30],[47,28,47,30],[94,28,94,30],[95,28,95,30],[96,28,96,30],[79,28,79,30],[80,28,80,30],[81,28,81,30],[82,28,82,30],[83,28,83,30],[84,28,84,30],[85,28,85,30],[68,28,68,30],[69,28,69,30],[70,28,70,30],[71,28,71,30],[72,28,72,30],[73,28,73,30],[74,28,74,30],[57,28,57,30],[58,28,58,30],[59,28,59,30],[60,28,60,30],[61,28,61,30],[62,28,62,30],[63,28,63,30],[114,28,114,30],[113,28,113,30],[115,28,115,30],[101,28,101,30],[90,28,90,30],[91,28,91,30],[92,28,92,30],[93,28,93,30],[122,28,123,30],[116,28,116,30],[117,28,117,30],[118,28,118,30],[102,28,102,30],[103,28,103,30],[104,28,104,30],[105,28,105,30],[106,28,106,30],[107,28,107,30],[112,28,112,30],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[116,11,116,12],[117,11,117,12],[118,0,118,2],[118,11,118,12],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[112,10,113,10],[112,11,113,12],[113,0,113,2],[114,11,114,12],[115,11,115,12],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[114,0,114,1],[105,11,105,12],[106,11,106,12],[107,0,107,2],[107,11,107,12],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[108,0,109,1],[101,10,102,10],[101,11,102,12],[102,0,102,2],[103,11,103,12],[104,11,104,12],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[103,0,103,1],[94,11,94,12],[95,11,95,12],[96,0,96,2],[96,11,96,12],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[97,0,98,1],[90,11,91,12],[91,0,91,2],[92,11,92,12],[93,11,93,12],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[83,11,83,12],[84,11,84,12],[85,0,85,2],[85,11,85,12],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[86,0,87,1],[79,11,80,12],[80,0,80,2],[81,11,81,12],[82,11,82,12],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[72,11,72,12],[73,11,73,12],[74,0,74,2],[74,11,74,12],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[75,0,76,1],[68,11,69,12],[69,0,69,2],[70,11,70,12],[71,11,71,12],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[61,11,61,12],[62,11,62,12],[63,0,63,2],[63,11,63,12],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[64,0,65,1],[57,11,58,12],[58,0,58,2],[59,11,59,12],[60,11,60,12],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[53,11,53,12],[54,3,54,5],[54,11,54,12],[53,0,54,1],[46,10,47,10],[46,11,47,12],[47,0,47,2],[48,11,48,12],[49,11,49,12],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[50,11,50,12],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[31,0,32,1],[17,11,17,12],[18,11,18,12],[19,0,19,2],[19,11,19,12],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[25,0,25,2],[26,11,26,12],[27,11,27,12],[15,11,15,12],[16,11,16,12],[13,10,14,10],[13,11,14,12],[14,0,14,2],[9,7,9,10],[0,0,0,2],[0,3,0,12],[1,0,1,2],[1,3,1,12],[2,0,2,12],[7,7,8,12],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[11,0,11,2],[12,0,12,2],[12,11,12,12],[7,13,8,13],[3,0,3,2],[3,3,3,5],[3,11,3,12],[4,0,4,2],[4,3,4,5],[3,6,3,9],[5,0,5,2],[5,3,5,5],[4,6,4,9],[6,0,8,6],[6,7,6,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 6'!D1<>\"\",'Billing 6'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 6'!D2<>\"\",'Billing 6'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 6'!D5<>\"\",'Billing 6'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 6'!H5<>\"\",'Billing 6'!H5,\"\")","v":6},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 6 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 6'!D6<>\"\",'Billing 6'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 6'!H6<>\"\",'Billing 6'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 6'!J6<>\"\",'Billing 6'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 6'!D7<>\"\",'Billing 6'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 6"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P5'!A14<>\"Employee Name\",'P5'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P5'!A15<>\"Title\",'P5'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P5'!$A14,'P5'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P5'!$A14,'P5'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P5'!A25<>\"Employee Name\",'P5'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P5'!A26<>\"Title\",'P5'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P5'!$A25,'P5'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P5'!$A25,'P5'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P5'!A36<>\"Employee Name\",'P5'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P5'!A37<>\"Title\",'P5'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P5'!$A36,'P5'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P5'!$A36,'P5'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,{"$f":"IFERROR(LEN(RIGHT(H45,LEN(H45)-FIND(\".\",H45))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J45,LEN(J45)-FIND(\".\",J45))),0)","v":0},{"$f":"ROW(F45)-1","v":44},{"$f":"COLUMN(F45)","v":6},"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P5'!A47<>\"Employee Name\",'P5'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n",{"$f":"INDIRECT(ADDRESS($V47,17))","v":"n"},0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P5'!A48<>\"Title\",'P5'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P5'!$A47,'P5'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P5'!$A47,'P5'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P5'!A58<>\"Employee Name\",'P5'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P5'!A59<>\"Title\",'P5'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P5'!$A58,'P5'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P5'!$A58,'P5'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P5'!A69<>\"Employee Name\",'P5'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P5'!A70<>\"Title\",'P5'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P5'!$A69,'P5'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P5'!$A69,'P5'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P5'!A80<>\"Employee Name\",'P5'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P5'!A81<>\"Title\",'P5'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P5'!$A80,'P5'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P5'!$A80,'P5'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P5'!A91<>\"Employee Name\",'P5'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P5'!A92<>\"Title\",'P5'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P5'!$A91,'P5'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P5'!$A91,'P5'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P5'!A102<>\"Employee Name\",'P5'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P5'!A103<>\"Title\",'P5'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P5'!$A102,'P5'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P5'!$A102,'P5'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H109,LEN(H109)-FIND(\".\",H109))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J109,LEN(J109)-FIND(\".\",J109))),0)","v":0},{"$f":"ROW(F109)-1","v":108},{"$f":"COLUMN(F109)","v":6},"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},{"$f":"INDIRECT(ADDRESS($V111,17))","v":"n"},0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P5'!A113<>\"Employee Name\",'P5'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P5'!A114<>\"Title\",'P5'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P5'!$A113,'P5'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P5'!$A113,'P5'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP6","index":18,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[7,0,7,6],[8,0,8,1],[9,0,9,6],[1,0,2,0],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[41,5,41,6],[42,0,42,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[42,7,42,11],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[43,0,43,6],[41,0,41,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[10,7,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[0,7,3,10],[4,7,6,10],[5,2,5,3],[10,1,10,2],[10,3,10,4],[10,5,10,6],[8,2,8,4],[0,1,0,6],[1,1,2,6],[4,5,4,6],[4,2,4,3]]}
["School Name(s):",{"$f":"IF('Billing 6'!D1<>\"\",'Billing 6'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 6'!D2<>\"\",'Billing 6'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 6'!D5<>\"\",'Billing 6'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 6'!H5<>\"\",'Billing 6'!H5,\"\")","v":6},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 6 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 6'!D6<>\"\",'Billing 6'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 6'!H6<>\"\",'Billing 6'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 6'!J6<>\"\",'Billing 6'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 6'!D7<>\"\",'Billing 6'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 6"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 7","index":19,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,10,15,14],[16,10,22,14],[0,10,2,14],[3,10,6,14],[7,10,7,14],[8,10,8,14],[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[18,3,18,4],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[10,6,10,7],[10,8,10,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[13,2,14,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[12,0,12,9],[18,5,18,9],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[0,0,0,2],[0,3,0,9],[1,0,2,2],[1,3,2,9],[3,0,3,9],[8,0,8,3],[8,6,8,7],[8,8,8,9],[6,0,6,2],[7,0,7,3],[7,4,7,9],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 6"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,7]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P7'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP7'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D20)","v":20},{"$f":"COLUMN(D20)","v":4}]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P7","index":20,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[0,28,5,30],[6,28,10,30],[7,16,11,16],[7,19,11,19],[7,20,11,20],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[7,27,11,27],[1,16,6,24],[7,17,11,17],[7,18,11,18],[119,0,120,1],[13,28,13,30],[14,28,14,30],[15,28,15,30],[16,28,16,30],[17,28,17,30],[18,28,18,30],[19,28,19,30],[37,11,37,12],[38,11,38,12],[51,28,51,30],[52,28,52,30],[35,28,35,30],[36,28,36,30],[37,28,37,30],[38,28,38,30],[39,28,39,30],[40,28,40,30],[43,11,43,12],[51,11,51,12],[52,11,52,12],[48,28,48,30],[49,28,49,30],[50,28,50,30],[37,0,37,1],[48,0,48,1],[59,0,59,1],[70,0,70,1],[81,0,81,1],[92,0,92,1],[20,0,21,1],[42,0,43,1],[35,10,36,10],[36,0,36,2],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[43,3,43,5],[90,10,91,10],[79,10,80,10],[68,10,69,10],[57,10,58,10],[52,0,52,2],[53,3,53,5],[24,0,24,2],[12,28,12,30],[15,0,15,1],[26,0,26,1],[35,11,36,12],[39,11,39,12],[40,11,40,12],[41,0,41,2],[41,11,41,12],[42,3,42,5],[42,11,42,12],[41,28,41,30],[28,11,28,12],[29,11,29,12],[30,0,30,2],[30,11,30,12],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,28,25,30],[26,28,26,30],[27,28,27,30],[28,28,28,30],[29,28,29,30],[30,28,30,30],[46,28,46,30],[47,28,47,30],[94,28,94,30],[95,28,95,30],[96,28,96,30],[79,28,79,30],[80,28,80,30],[81,28,81,30],[82,28,82,30],[83,28,83,30],[84,28,84,30],[85,28,85,30],[68,28,68,30],[69,28,69,30],[70,28,70,30],[71,28,71,30],[72,28,72,30],[73,28,73,30],[74,28,74,30],[57,28,57,30],[58,28,58,30],[59,28,59,30],[60,28,60,30],[61,28,61,30],[62,28,62,30],[63,28,63,30],[114,28,114,30],[113,28,113,30],[115,28,115,30],[101,28,101,30],[90,28,90,30],[91,28,91,30],[92,28,92,30],[93,28,93,30],[122,28,123,30],[116,28,116,30],[117,28,117,30],[118,28,118,30],[102,28,102,30],[103,28,103,30],[104,28,104,30],[105,28,105,30],[106,28,106,30],[107,28,107,30],[112,28,112,30],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[116,11,116,12],[117,11,117,12],[118,0,118,2],[118,11,118,12],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[112,10,113,10],[112,11,113,12],[113,0,113,2],[114,11,114,12],[115,11,115,12],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[114,0,114,1],[105,11,105,12],[106,11,106,12],[107,0,107,2],[107,11,107,12],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[108,0,109,1],[101,10,102,10],[101,11,102,12],[102,0,102,2],[103,11,103,12],[104,11,104,12],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[103,0,103,1],[94,11,94,12],[95,11,95,12],[96,0,96,2],[96,11,96,12],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[97,0,98,1],[90,11,91,12],[91,0,91,2],[92,11,92,12],[93,11,93,12],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[83,11,83,12],[84,11,84,12],[85,0,85,2],[85,11,85,12],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[86,0,87,1],[79,11,80,12],[80,0,80,2],[81,11,81,12],[82,11,82,12],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[72,11,72,12],[73,11,73,12],[74,0,74,2],[74,11,74,12],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[75,0,76,1],[68,11,69,12],[69,0,69,2],[70,11,70,12],[71,11,71,12],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[61,11,61,12],[62,11,62,12],[63,0,63,2],[63,11,63,12],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[64,0,65,1],[57,11,58,12],[58,0,58,2],[59,11,59,12],[60,11,60,12],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[53,11,53,12],[54,3,54,5],[54,11,54,12],[53,0,54,1],[46,10,47,10],[46,11,47,12],[47,0,47,2],[48,11,48,12],[49,11,49,12],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[50,11,50,12],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[31,0,32,1],[17,11,17,12],[18,11,18,12],[19,0,19,2],[19,11,19,12],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[25,0,25,2],[26,11,26,12],[27,11,27,12],[15,11,15,12],[16,11,16,12],[13,10,14,10],[13,11,14,12],[14,0,14,2],[9,7,9,10],[0,0,0,2],[0,3,0,12],[1,0,1,2],[1,3,1,12],[2,0,2,12],[7,7,8,12],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[11,0,11,2],[12,0,12,2],[12,11,12,12],[7,13,8,13],[3,0,3,2],[3,3,3,5],[3,11,3,12],[4,0,4,2],[4,3,4,5],[3,6,3,9],[5,0,5,2],[5,3,5,5],[4,6,4,9],[6,0,8,6],[6,7,6,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 7'!D1<>\"\",'Billing 7'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 7'!D2<>\"\",'Billing 7'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 7'!D5<>\"\",'Billing 7'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 7'!H5<>\"\",'Billing 7'!H5,\"\")","v":7},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 7 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 7'!D6<>\"\",'Billing 7'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 7'!H6<>\"\",'Billing 7'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 7'!J6<>\"\",'Billing 7'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 7'!D7<>\"\",'Billing 7'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 7"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P6'!A14<>\"Employee Name\",'P6'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P6'!A15<>\"Title\",'P6'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P6'!$A14,'P6'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P6'!$A14,'P6'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P6'!A25<>\"Employee Name\",'P6'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P6'!A26<>\"Title\",'P6'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P6'!$A25,'P6'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P6'!$A25,'P6'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P6'!A36<>\"Employee Name\",'P6'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P6'!A37<>\"Title\",'P6'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P6'!$A36,'P6'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P6'!$A36,'P6'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,{"$f":"IFERROR(LEN(RIGHT(H45,LEN(H45)-FIND(\".\",H45))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J45,LEN(J45)-FIND(\".\",J45))),0)","v":0},{"$f":"ROW(F45)-1","v":44},{"$f":"COLUMN(F45)","v":6},"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P6'!A47<>\"Employee Name\",'P6'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n",{"$f":"INDIRECT(ADDRESS($V47,17))","v":"n"},0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P6'!A48<>\"Title\",'P6'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P6'!$A47,'P6'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P6'!$A47,'P6'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P6'!A58<>\"Employee Name\",'P6'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P6'!A59<>\"Title\",'P6'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P6'!$A58,'P6'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P6'!$A58,'P6'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P6'!A69<>\"Employee Name\",'P6'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P6'!A70<>\"Title\",'P6'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P6'!$A69,'P6'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P6'!$A69,'P6'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P6'!A80<>\"Employee Name\",'P6'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P6'!A81<>\"Title\",'P6'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P6'!$A80,'P6'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P6'!$A80,'P6'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P6'!A91<>\"Employee Name\",'P6'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P6'!A92<>\"Title\",'P6'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P6'!$A91,'P6'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P6'!$A91,'P6'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P6'!A102<>\"Employee Name\",'P6'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P6'!A103<>\"Title\",'P6'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P6'!$A102,'P6'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P6'!$A102,'P6'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H109,LEN(H109)-FIND(\".\",H109))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J109,LEN(J109)-FIND(\".\",J109))),0)","v":0},{"$f":"ROW(F109)-1","v":108},{"$f":"COLUMN(F109)","v":6},"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},{"$f":"INDIRECT(ADDRESS($V111,17))","v":"n"},0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P6'!A113<>\"Employee Name\",'P6'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P6'!A114<>\"Title\",'P6'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P6'!$A113,'P6'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P6'!$A113,'P6'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP7","index":21,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[7,0,7,6],[8,0,8,1],[9,0,9,6],[1,0,2,0],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[41,5,41,6],[42,0,42,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[42,7,42,11],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[43,0,43,6],[41,0,41,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[10,7,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[0,7,3,10],[4,7,6,10],[5,2,5,3],[10,1,10,2],[10,3,10,4],[10,5,10,6],[8,2,8,4],[0,1,0,6],[1,1,2,6],[4,5,4,6],[4,2,4,3]]}
["School Name(s):",{"$f":"IF('Billing 7'!D1<>\"\",'Billing 7'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 7'!D2<>\"\",'Billing 7'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 7'!D5<>\"\",'Billing 7'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 7'!H5<>\"\",'Billing 7'!H5,\"\")","v":7},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 7 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 7'!D6<>\"\",'Billing 7'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 7'!H6<>\"\",'Billing 7'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 7'!J6<>\"\",'Billing 7'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 7'!D7<>\"\",'Billing 7'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 7"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 8","index":22,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,10,15,14],[16,10,22,14],[0,10,2,14],[3,10,6,14],[7,10,7,14],[8,10,8,14],[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[18,3,18,4],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[10,6,10,7],[10,8,10,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[13,2,14,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[12,0,12,9],[18,5,18,9],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[0,0,0,2],[0,3,0,9],[1,0,2,2],[1,3,2,9],[3,0,3,9],[8,0,8,3],[8,6,8,7],[8,8,8,9],[6,0,6,2],[7,0,7,3],[7,4,7,9],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 7"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,8]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P8'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP8'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D20)","v":20},{"$f":"COLUMN(D20)","v":4}]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P8","index":23,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[0,28,5,30],[6,28,10,30],[7,16,11,16],[7,19,11,19],[7,20,11,20],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[7,27,11,27],[1,16,6,24],[7,17,11,17],[7,18,11,18],[119,0,120,1],[13,28,13,30],[14,28,14,30],[15,28,15,30],[16,28,16,30],[17,28,17,30],[18,28,18,30],[19,28,19,30],[37,11,37,12],[38,11,38,12],[51,28,51,30],[52,28,52,30],[35,28,35,30],[36,28,36,30],[37,28,37,30],[38,28,38,30],[39,28,39,30],[40,28,40,30],[43,11,43,12],[51,11,51,12],[52,11,52,12],[48,28,48,30],[49,28,49,30],[50,28,50,30],[37,0,37,1],[48,0,48,1],[59,0,59,1],[70,0,70,1],[81,0,81,1],[92,0,92,1],[20,0,21,1],[42,0,43,1],[35,10,36,10],[36,0,36,2],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[43,3,43,5],[90,10,91,10],[79,10,80,10],[68,10,69,10],[57,10,58,10],[52,0,52,2],[53,3,53,5],[24,0,24,2],[12,28,12,30],[15,0,15,1],[26,0,26,1],[35,11,36,12],[39,11,39,12],[40,11,40,12],[41,0,41,2],[41,11,41,12],[42,3,42,5],[42,11,42,12],[41,28,41,30],[28,11,28,12],[29,11,29,12],[30,0,30,2],[30,11,30,12],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,28,25,30],[26,28,26,30],[27,28,27,30],[28,28,28,30],[29,28,29,30],[30,28,30,30],[46,28,46,30],[47,28,47,30],[94,28,94,30],[95,28,95,30],[96,28,96,30],[79,28,79,30],[80,28,80,30],[81,28,81,30],[82,28,82,30],[83,28,83,30],[84,28,84,30],[85,28,85,30],[68,28,68,30],[69,28,69,30],[70,28,70,30],[71,28,71,30],[72,28,72,30],[73,28,73,30],[74,28,74,30],[57,28,57,30],[58,28,58,30],[59,28,59,30],[60,28,60,30],[61,28,61,30],[62,28,62,30],[63,28,63,30],[114,28,114,30],[113,28,113,30],[115,28,115,30],[101,28,101,30],[90,28,90,30],[91,28,91,30],[92,28,92,30],[93,28,93,30],[122,28,123,30],[116,28,116,30],[117,28,117,30],[118,28,118,30],[102,28,102,30],[103,28,103,30],[104,28,104,30],[105,28,105,30],[106,28,106,30],[107,28,107,30],[112,28,112,30],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[116,11,116,12],[117,11,117,12],[118,0,118,2],[118,11,118,12],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[112,10,113,10],[112,11,113,12],[113,0,113,2],[114,11,114,12],[115,11,115,12],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[114,0,114,1],[105,11,105,12],[106,11,106,12],[107,0,107,2],[107,11,107,12],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[108,0,109,1],[101,10,102,10],[101,11,102,12],[102,0,102,2],[103,11,103,12],[104,11,104,12],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[103,0,103,1],[94,11,94,12],[95,11,95,12],[96,0,96,2],[96,11,96,12],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[97,0,98,1],[90,11,91,12],[91,0,91,2],[92,11,92,12],[93,11,93,12],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[83,11,83,12],[84,11,84,12],[85,0,85,2],[85,11,85,12],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[86,0,87,1],[79,11,80,12],[80,0,80,2],[81,11,81,12],[82,11,82,12],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[72,11,72,12],[73,11,73,12],[74,0,74,2],[74,11,74,12],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[75,0,76,1],[68,11,69,12],[69,0,69,2],[70,11,70,12],[71,11,71,12],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[61,11,61,12],[62,11,62,12],[63,0,63,2],[63,11,63,12],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[64,0,65,1],[57,11,58,12],[58,0,58,2],[59,11,59,12],[60,11,60,12],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[53,11,53,12],[54,3,54,5],[54,11,54,12],[53,0,54,1],[46,10,47,10],[46,11,47,12],[47,0,47,2],[48,11,48,12],[49,11,49,12],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[50,11,50,12],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[31,0,32,1],[17,11,17,12],[18,11,18,12],[19,0,19,2],[19,11,19,12],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[25,0,25,2],[26,11,26,12],[27,11,27,12],[15,11,15,12],[16,11,16,12],[13,10,14,10],[13,11,14,12],[14,0,14,2],[9,7,9,10],[0,0,0,2],[0,3,0,12],[1,0,1,2],[1,3,1,12],[2,0,2,12],[7,7,8,12],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[11,0,11,2],[12,0,12,2],[12,11,12,12],[7,13,8,13],[3,0,3,2],[3,3,3,5],[3,11,3,12],[4,0,4,2],[4,3,4,5],[3,6,3,9],[5,0,5,2],[5,3,5,5],[4,6,4,9],[6,0,8,6],[6,7,6,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 8'!D1<>\"\",'Billing 8'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 8'!D2<>\"\",'Billing 8'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 8'!D5<>\"\",'Billing 8'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 8'!H5<>\"\",'Billing 8'!H5,\"\")","v":8},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 8 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 8'!D6<>\"\",'Billing 8'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 8'!H6<>\"\",'Billing 8'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 8'!J6<>\"\",'Billing 8'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 8'!D7<>\"\",'Billing 8'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 8"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P7'!A14<>\"Employee Name\",'P7'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P7'!A15<>\"Title\",'P7'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P7'!$A14,'P7'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P7'!$A14,'P7'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P7'!A25<>\"Employee Name\",'P7'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P7'!A26<>\"Title\",'P7'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P7'!$A25,'P7'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P7'!$A25,'P7'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P7'!A36<>\"Employee Name\",'P7'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P7'!A37<>\"Title\",'P7'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P7'!$A36,'P7'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P7'!$A36,'P7'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,{"$f":"IFERROR(LEN(RIGHT(H45,LEN(H45)-FIND(\".\",H45))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J45,LEN(J45)-FIND(\".\",J45))),0)","v":0},{"$f":"ROW(F45)-1","v":44},{"$f":"COLUMN(F45)","v":6},"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P7'!A47<>\"Employee Name\",'P7'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n",{"$f":"INDIRECT(ADDRESS($V47,17))","v":"n"},0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P7'!A48<>\"Title\",'P7'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P7'!$A47,'P7'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P7'!$A47,'P7'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P7'!A58<>\"Employee Name\",'P7'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P7'!A59<>\"Title\",'P7'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P7'!$A58,'P7'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P7'!$A58,'P7'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P7'!A69<>\"Employee Name\",'P7'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P7'!A70<>\"Title\",'P7'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P7'!$A69,'P7'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P7'!$A69,'P7'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P7'!A80<>\"Employee Name\",'P7'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P7'!A81<>\"Title\",'P7'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P7'!$A80,'P7'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P7'!$A80,'P7'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P7'!A91<>\"Employee Name\",'P7'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P7'!A92<>\"Title\",'P7'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P7'!$A91,'P7'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P7'!$A91,'P7'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P7'!A102<>\"Employee Name\",'P7'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P7'!A103<>\"Title\",'P7'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P7'!$A102,'P7'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P7'!$A102,'P7'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H109,LEN(H109)-FIND(\".\",H109))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J109,LEN(J109)-FIND(\".\",J109))),0)","v":0},{"$f":"ROW(F109)-1","v":108},{"$f":"COLUMN(F109)","v":6},"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},{"$f":"INDIRECT(ADDRESS($V111,17))","v":"n"},0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P7'!A113<>\"Employee Name\",'P7'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P7'!A114<>\"Title\",'P7'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P7'!$A113,'P7'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P7'!$A113,'P7'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP8","index":24,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[7,0,7,6],[8,0,8,1],[9,0,9,6],[1,0,2,0],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[41,5,41,6],[42,0,42,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[42,7,42,11],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[43,0,43,6],[41,0,41,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[10,7,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[0,7,3,10],[4,7,6,10],[5,2,5,3],[10,1,10,2],[10,3,10,4],[10,5,10,6],[8,2,8,4],[0,1,0,6],[1,1,2,6],[4,5,4,6],[4,2,4,3]]}
["School Name(s):",{"$f":"IF('Billing 8'!D1<>\"\",'Billing 8'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 8'!D2<>\"\",'Billing 8'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 8'!D5<>\"\",'Billing 8'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 8'!H5<>\"\",'Billing 8'!H5,\"\")","v":8},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 8 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 8'!D6<>\"\",'Billing 8'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 8'!H6<>\"\",'Billing 8'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 8'!J6<>\"\",'Billing 8'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 8'!D7<>\"\",'Billing 8'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 8"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 9","index":25,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,10,15,14],[16,10,22,14],[0,10,2,14],[3,10,6,14],[7,10,7,14],[8,10,8,14],[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[18,3,18,4],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[10,6,10,7],[10,8,10,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[13,2,14,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[12,0,12,9],[18,5,18,9],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[0,0,0,2],[0,3,0,9],[1,0,2,2],[1,3,2,9],[3,0,3,9],[8,0,8,3],[8,6,8,7],[8,8,8,9],[6,0,6,2],[7,0,7,3],[7,4,7,9],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 8"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,9]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P9'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP9'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D20)","v":20},{"$f":"COLUMN(D20)","v":4}]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P9","index":26,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[0,28,5,30],[6,28,10,30],[7,16,11,16],[7,19,11,19],[7,20,11,20],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[7,27,11,27],[1,16,6,24],[7,17,11,17],[7,18,11,18],[119,0,120,1],[13,28,13,30],[14,28,14,30],[15,28,15,30],[16,28,16,30],[17,28,17,30],[18,28,18,30],[19,28,19,30],[37,11,37,12],[38,11,38,12],[51,28,51,30],[52,28,52,30],[35,28,35,30],[36,28,36,30],[37,28,37,30],[38,28,38,30],[39,28,39,30],[40,28,40,30],[43,11,43,12],[51,11,51,12],[52,11,52,12],[48,28,48,30],[49,28,49,30],[50,28,50,30],[37,0,37,1],[48,0,48,1],[59,0,59,1],[70,0,70,1],[81,0,81,1],[92,0,92,1],[20,0,21,1],[42,0,43,1],[35,10,36,10],[36,0,36,2],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[43,3,43,5],[90,10,91,10],[79,10,80,10],[68,10,69,10],[57,10,58,10],[52,0,52,2],[53,3,53,5],[24,0,24,2],[12,28,12,30],[15,0,15,1],[26,0,26,1],[35,11,36,12],[39,11,39,12],[40,11,40,12],[41,0,41,2],[41,11,41,12],[42,3,42,5],[42,11,42,12],[41,28,41,30],[28,11,28,12],[29,11,29,12],[30,0,30,2],[30,11,30,12],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,28,25,30],[26,28,26,30],[27,28,27,30],[28,28,28,30],[29,28,29,30],[30,28,30,30],[46,28,46,30],[47,28,47,30],[94,28,94,30],[95,28,95,30],[96,28,96,30],[79,28,79,30],[80,28,80,30],[81,28,81,30],[82,28,82,30],[83,28,83,30],[84,28,84,30],[85,28,85,30],[68,28,68,30],[69,28,69,30],[70,28,70,30],[71,28,71,30],[72,28,72,30],[73,28,73,30],[74,28,74,30],[57,28,57,30],[58,28,58,30],[59,28,59,30],[60,28,60,30],[61,28,61,30],[62,28,62,30],[63,28,63,30],[114,28,114,30],[113,28,113,30],[115,28,115,30],[101,28,101,30],[90,28,90,30],[91,28,91,30],[92,28,92,30],[93,28,93,30],[122,28,123,30],[116,28,116,30],[117,28,117,30],[118,28,118,30],[102,28,102,30],[103,28,103,30],[104,28,104,30],[105,28,105,30],[106,28,106,30],[107,28,107,30],[112,28,112,30],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[116,11,116,12],[117,11,117,12],[118,0,118,2],[118,11,118,12],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[112,10,113,10],[112,11,113,12],[113,0,113,2],[114,11,114,12],[115,11,115,12],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[114,0,114,1],[105,11,105,12],[106,11,106,12],[107,0,107,2],[107,11,107,12],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[108,0,109,1],[101,10,102,10],[101,11,102,12],[102,0,102,2],[103,11,103,12],[104,11,104,12],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[103,0,103,1],[94,11,94,12],[95,11,95,12],[96,0,96,2],[96,11,96,12],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[97,0,98,1],[90,11,91,12],[91,0,91,2],[92,11,92,12],[93,11,93,12],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[83,11,83,12],[84,11,84,12],[85,0,85,2],[85,11,85,12],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[86,0,87,1],[79,11,80,12],[80,0,80,2],[81,11,81,12],[82,11,82,12],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[72,11,72,12],[73,11,73,12],[74,0,74,2],[74,11,74,12],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[75,0,76,1],[68,11,69,12],[69,0,69,2],[70,11,70,12],[71,11,71,12],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[61,11,61,12],[62,11,62,12],[63,0,63,2],[63,11,63,12],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[64,0,65,1],[57,11,58,12],[58,0,58,2],[59,11,59,12],[60,11,60,12],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[53,11,53,12],[54,3,54,5],[54,11,54,12],[53,0,54,1],[46,10,47,10],[46,11,47,12],[47,0,47,2],[48,11,48,12],[49,11,49,12],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[50,11,50,12],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[31,0,32,1],[17,11,17,12],[18,11,18,12],[19,0,19,2],[19,11,19,12],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[25,0,25,2],[26,11,26,12],[27,11,27,12],[15,11,15,12],[16,11,16,12],[13,10,14,10],[13,11,14,12],[14,0,14,2],[9,7,9,10],[0,0,0,2],[0,3,0,12],[1,0,1,2],[1,3,1,12],[2,0,2,12],[7,7,8,12],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[11,0,11,2],[12,0,12,2],[12,11,12,12],[7,13,8,13],[3,0,3,2],[3,3,3,5],[3,11,3,12],[4,0,4,2],[4,3,4,5],[3,6,3,9],[5,0,5,2],[5,3,5,5],[4,6,4,9],[6,0,8,6],[6,7,6,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 9'!D1<>\"\",'Billing 9'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 9'!D2<>\"\",'Billing 9'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 9'!D5<>\"\",'Billing 9'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 9'!H5<>\"\",'Billing 9'!H5,\"\")","v":9},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 9 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 9'!D6<>\"\",'Billing 9'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 9'!H6<>\"\",'Billing 9'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 9'!J6<>\"\",'Billing 9'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 9'!D7<>\"\",'Billing 9'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 9"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P8'!A14<>\"Employee Name\",'P8'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P8'!A15<>\"Title\",'P8'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P8'!$A14,'P8'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P8'!$A14,'P8'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P8'!A25<>\"Employee Name\",'P8'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P8'!A26<>\"Title\",'P8'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P8'!$A25,'P8'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P8'!$A25,'P8'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P8'!A36<>\"Employee Name\",'P8'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P8'!A37<>\"Title\",'P8'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P8'!$A36,'P8'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P8'!$A36,'P8'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,{"$f":"IFERROR(LEN(RIGHT(H45,LEN(H45)-FIND(\".\",H45))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J45,LEN(J45)-FIND(\".\",J45))),0)","v":0},{"$f":"ROW(F45)-1","v":44},{"$f":"COLUMN(F45)","v":6},"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P8'!A47<>\"Employee Name\",'P8'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n",{"$f":"INDIRECT(ADDRESS($V47,17))","v":"n"},0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P8'!A48<>\"Title\",'P8'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P8'!$A47,'P8'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P8'!$A47,'P8'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P8'!A58<>\"Employee Name\",'P8'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P8'!A59<>\"Title\",'P8'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P8'!$A58,'P8'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P8'!$A58,'P8'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P8'!A69<>\"Employee Name\",'P8'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P8'!A70<>\"Title\",'P8'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P8'!$A69,'P8'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P8'!$A69,'P8'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P8'!A80<>\"Employee Name\",'P8'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P8'!A81<>\"Title\",'P8'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P8'!$A80,'P8'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P8'!$A80,'P8'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P8'!A91<>\"Employee Name\",'P8'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P8'!A92<>\"Title\",'P8'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P8'!$A91,'P8'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P8'!$A91,'P8'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P8'!A102<>\"Employee Name\",'P8'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P8'!A103<>\"Title\",'P8'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P8'!$A102,'P8'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P8'!$A102,'P8'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H109,LEN(H109)-FIND(\".\",H109))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J109,LEN(J109)-FIND(\".\",J109))),0)","v":0},{"$f":"ROW(F109)-1","v":108},{"$f":"COLUMN(F109)","v":6},"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},{"$f":"INDIRECT(ADDRESS($V111,17))","v":"n"},0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P8'!A113<>\"Employee Name\",'P8'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P8'!A114<>\"Title\",'P8'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P8'!$A113,'P8'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P8'!$A113,'P8'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP9","index":27,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[7,0,7,6],[8,0,8,1],[9,0,9,6],[1,0,2,0],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[41,5,41,6],[42,0,42,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[42,7,42,11],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[43,0,43,6],[41,0,41,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[10,7,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[0,7,3,10],[4,7,6,10],[5,2,5,3],[10,1,10,2],[10,3,10,4],[10,5,10,6],[8,2,8,4],[0,1,0,6],[1,1,2,6],[4,5,4,6],[4,2,4,3]]}
["School Name(s):",{"$f":"IF('Billing 9'!D1<>\"\",'Billing 9'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 9'!D2<>\"\",'Billing 9'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 9'!D5<>\"\",'Billing 9'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 9'!H5<>\"\",'Billing 9'!H5,\"\")","v":9},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 9 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 9'!D6<>\"\",'Billing 9'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 9'!H6<>\"\",'Billing 9'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 9'!J6<>\"\",'Billing 9'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 9'!D7<>\"\",'Billing 9'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 9"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 10","index":28,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[12,10,15,14],[16,10,22,14],[0,10,2,14],[3,10,6,14],[7,10,7,14],[8,10,8,14],[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[18,3,18,4],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[10,6,10,7],[10,8,10,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[13,2,14,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[12,0,12,9],[18,5,18,9],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[0,0,0,2],[0,3,0,9],[1,0,2,2],[1,3,2,9],[3,0,3,9],[8,0,8,3],[8,6,8,7],[8,8,8,9],[6,0,6,2],[7,0,7,3],[7,4,7,9],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 9"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,10]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P10'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP10'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D20)","v":20},{"$f":"COLUMN(D20)","v":4}]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T22,$U22,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P10","index":29,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[0,28,5,30],[6,28,10,30],[7,16,11,16],[7,19,11,19],[7,20,11,20],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[7,27,11,27],[1,16,6,24],[7,17,11,17],[7,18,11,18],[119,0,120,1],[13,28,13,30],[14,28,14,30],[15,28,15,30],[16,28,16,30],[17,28,17,30],[18,28,18,30],[19,28,19,30],[37,11,37,12],[38,11,38,12],[51,28,51,30],[52,28,52,30],[35,28,35,30],[36,28,36,30],[37,28,37,30],[38,28,38,30],[39,28,39,30],[40,28,40,30],[43,11,43,12],[51,11,51,12],[52,11,52,12],[48,28,48,30],[49,28,49,30],[50,28,50,30],[37,0,37,1],[48,0,48,1],[59,0,59,1],[70,0,70,1],[81,0,81,1],[92,0,92,1],[20,0,21,1],[42,0,43,1],[35,10,36,10],[36,0,36,2],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[43,3,43,5],[90,10,91,10],[79,10,80,10],[68,10,69,10],[57,10,58,10],[52,0,52,2],[53,3,53,5],[24,0,24,2],[12,28,12,30],[15,0,15,1],[26,0,26,1],[35,11,36,12],[39,11,39,12],[40,11,40,12],[41,0,41,2],[41,11,41,12],[42,3,42,5],[42,11,42,12],[41,28,41,30],[28,11,28,12],[29,11,29,12],[30,0,30,2],[30,11,30,12],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,28,25,30],[26,28,26,30],[27,28,27,30],[28,28,28,30],[29,28,29,30],[30,28,30,30],[46,28,46,30],[47,28,47,30],[94,28,94,30],[95,28,95,30],[96,28,96,30],[79,28,79,30],[80,28,80,30],[81,28,81,30],[82,28,82,30],[83,28,83,30],[84,28,84,30],[85,28,85,30],[68,28,68,30],[69,28,69,30],[70,28,70,30],[71,28,71,30],[72,28,72,30],[73,28,73,30],[74,28,74,30],[57,28,57,30],[58,28,58,30],[59,28,59,30],[60,28,60,30],[61,28,61,30],[62,28,62,30],[63,28,63,30],[114,28,114,30],[113,28,113,30],[115,28,115,30],[101,28,101,30],[90,28,90,30],[91,28,91,30],[92,28,92,30],[93,28,93,30],[122,28,123,30],[116,28,116,30],[117,28,117,30],[118,28,118,30],[102,28,102,30],[103,28,103,30],[104,28,104,30],[105,28,105,30],[106,28,106,30],[107,28,107,30],[112,28,112,30],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[116,11,116,12],[117,11,117,12],[118,0,118,2],[118,11,118,12],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[112,10,113,10],[112,11,113,12],[113,0,113,2],[114,11,114,12],[115,11,115,12],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[114,0,114,1],[105,11,105,12],[106,11,106,12],[107,0,107,2],[107,11,107,12],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[108,0,109,1],[101,10,102,10],[101,11,102,12],[102,0,102,2],[103,11,103,12],[104,11,104,12],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[103,0,103,1],[94,11,94,12],[95,11,95,12],[96,0,96,2],[96,11,96,12],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[97,0,98,1],[90,11,91,12],[91,0,91,2],[92,11,92,12],[93,11,93,12],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[83,11,83,12],[84,11,84,12],[85,0,85,2],[85,11,85,12],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[86,0,87,1],[79,11,80,12],[80,0,80,2],[81,11,81,12],[82,11,82,12],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[72,11,72,12],[73,11,73,12],[74,0,74,2],[74,11,74,12],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[75,0,76,1],[68,11,69,12],[69,0,69,2],[70,11,70,12],[71,11,71,12],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[61,11,61,12],[62,11,62,12],[63,0,63,2],[63,11,63,12],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[64,0,65,1],[57,11,58,12],[58,0,58,2],[59,11,59,12],[60,11,60,12],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[53,11,53,12],[54,3,54,5],[54,11,54,12],[53,0,54,1],[46,10,47,10],[46,11,47,12],[47,0,47,2],[48,11,48,12],[49,11,49,12],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[50,11,50,12],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[31,0,32,1],[17,11,17,12],[18,11,18,12],[19,0,19,2],[19,11,19,12],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[25,0,25,2],[26,11,26,12],[27,11,27,12],[15,11,15,12],[16,11,16,12],[13,10,14,10],[13,11,14,12],[14,0,14,2],[9,7,9,10],[0,0,0,2],[0,3,0,12],[1,0,1,2],[1,3,1,12],[2,0,2,12],[7,7,8,12],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[11,0,11,2],[12,0,12,2],[12,11,12,12],[7,13,8,13],[3,0,3,2],[3,3,3,5],[3,11,3,12],[4,0,4,2],[4,3,4,5],[3,6,3,9],[5,0,5,2],[5,3,5,5],[4,6,4,9],[6,0,8,6],[6,7,6,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 10'!D1<>\"\",'Billing 10'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 10'!D2<>\"\",'Billing 10'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 10'!D5<>\"\",'Billing 10'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 10'!H5<>\"\",'Billing 10'!H5,\"\")","v":10},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 10 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 10'!D6<>\"\",'Billing 10'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 10'!H6<>\"\",'Billing 10'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 10'!J6<>\"\",'Billing 10'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 10'!D7<>\"\",'Billing 10'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 10"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P9'!A14<>\"Employee Name\",'P9'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P9'!A15<>\"Title\",'P9'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P9'!A25<>\"Employee Name\",'P9'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P9'!A26<>\"Title\",'P9'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P9'!A36<>\"Employee Name\",'P9'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P9'!A37<>\"Title\",'P9'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,{"$f":"IFERROR(LEN(RIGHT(H45,LEN(H45)-FIND(\".\",H45))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J45,LEN(J45)-FIND(\".\",J45))),0)","v":0},{"$f":"ROW(F45)-1","v":44},{"$f":"COLUMN(F45)","v":6},"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P9'!A47<>\"Employee Name\",'P9'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n",{"$f":"INDIRECT(ADDRESS($V47,17))","v":"n"},0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P9'!A48<>\"Title\",'P9'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P9'!A58<>\"Employee Name\",'P9'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P9'!A59<>\"Title\",'P9'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P9'!A69<>\"Employee Name\",'P9'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P9'!A70<>\"Title\",'P9'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P9'!A80<>\"Employee Name\",'P9'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P9'!A81<>\"Title\",'P9'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P9'!A91<>\"Employee Name\",'P9'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P9'!A92<>\"Title\",'P9'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P9'!A102<>\"Employee Name\",'P9'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P9'!A103<>\"Title\",'P9'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H109,LEN(H109)-FIND(\".\",H109))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J109,LEN(J109)-FIND(\".\",J109))),0)","v":0},{"$f":"ROW(F109)-1","v":108},{"$f":"COLUMN(F109)","v":6},"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},{"$f":"INDIRECT(ADDRESS($V111,17))","v":"n"},0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P9'!A113<>\"Employee Name\",'P9'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P9'!A114<>\"Title\",'P9'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP10","index":30,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[44,0,44,6],[45,0,45,6],[46,0,46,6],[47,0,47,6],[7,0,7,6],[8,0,8,1],[9,0,9,6],[1,0,2,0],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[41,5,41,6],[42,0,42,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[42,7,42,11],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[43,0,43,6],[41,0,41,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[10,7,10,11],[11,1,11,2],[11,3,11,4],[11,5,11,6],[0,7,3,10],[4,7,6,10],[5,2,5,3],[10,1,10,2],[10,3,10,4],[10,5,10,6],[8,2,8,4],[0,1,0,6],[1,1,2,6],[4,5,4,6],[4,2,4,3]]}
["School Name(s):",{"$f":"IF('Billing 10'!D1<>\"\",'Billing 10'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 10'!D2<>\"\",'Billing 10'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 10'!D5<>\"\",'Billing 10'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 10'!H5<>\"\",'Billing 10'!H5,\"\")","v":10},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 10 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 10'!D6<>\"\",'Billing 10'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 10'!H6<>\"\",'Billing 10'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 10'!J6<>\"\",'Billing 10'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 10'!D7<>\"\",'Billing 10'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 10"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 11","index":31,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[12,10,15,14],[13,2,14,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[16,10,22,14],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[12,0,12,9],[18,3,18,4],[18,5,18,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[7,10,7,14],[8,0,8,3],[8,6,8,7],[8,8,8,9],[8,10,8,14],[10,6,10,7],[10,8,10,9],[7,0,7,3],[7,4,7,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[0,0,0,2],[0,3,0,9],[0,10,2,14],[1,0,2,2],[1,3,2,9],[3,0,3,9],[3,10,6,14],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[6,0,6,2],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 10"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,11]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P11'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP11'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,20,4]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,"",null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P11","index":32,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[122,28,123,30],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[118,0,118,2],[118,11,118,12],[118,28,118,30],[119,0,120,1],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[115,11,115,12],[115,28,115,30],[116,11,116,12],[116,28,116,30],[117,11,117,12],[117,28,117,30],[112,10,113,10],[112,11,113,12],[112,28,112,30],[113,0,113,2],[113,28,113,30],[114,0,114,1],[114,11,114,12],[114,28,114,30],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[107,0,107,2],[107,11,107,12],[107,28,107,30],[108,0,109,1],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[104,11,104,12],[104,28,104,30],[105,11,105,12],[105,28,105,30],[106,11,106,12],[106,28,106,30],[101,10,102,10],[101,11,102,12],[101,28,101,30],[102,0,102,2],[102,28,102,30],[103,0,103,1],[103,11,103,12],[103,28,103,30],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[96,0,96,2],[96,11,96,12],[96,28,96,30],[97,0,98,1],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[93,11,93,12],[93,28,93,30],[94,11,94,12],[94,28,94,30],[95,11,95,12],[95,28,95,30],[90,10,91,10],[90,11,91,12],[90,28,90,30],[91,0,91,2],[91,28,91,30],[92,0,92,1],[92,11,92,12],[92,28,92,30],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[85,0,85,2],[85,11,85,12],[85,28,85,30],[86,0,87,1],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[82,11,82,12],[82,28,82,30],[83,11,83,12],[83,28,83,30],[84,11,84,12],[84,28,84,30],[79,10,80,10],[79,11,80,12],[79,28,79,30],[80,0,80,2],[80,28,80,30],[81,0,81,1],[81,11,81,12],[81,28,81,30],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[74,0,74,2],[74,11,74,12],[74,28,74,30],[75,0,76,1],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[71,11,71,12],[71,28,71,30],[72,11,72,12],[72,28,72,30],[73,11,73,12],[73,28,73,30],[68,10,69,10],[68,11,69,12],[68,28,68,30],[69,0,69,2],[69,28,69,30],[70,0,70,1],[70,11,70,12],[70,28,70,30],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[63,0,63,2],[63,11,63,12],[63,28,63,30],[64,0,65,1],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[60,11,60,12],[60,28,60,30],[61,11,61,12],[61,28,61,30],[62,11,62,12],[62,28,62,30],[57,10,58,10],[57,11,58,12],[57,28,57,30],[58,0,58,2],[58,28,58,30],[59,0,59,1],[59,11,59,12],[59,28,59,30],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[52,0,52,2],[52,11,52,12],[52,28,52,30],[53,0,54,1],[53,3,53,5],[53,11,53,12],[54,3,54,5],[54,11,54,12],[49,11,49,12],[49,28,49,30],[50,11,50,12],[50,28,50,30],[51,11,51,12],[51,28,51,30],[46,10,47,10],[46,11,47,12],[46,28,46,30],[47,0,47,2],[47,28,47,30],[48,0,48,1],[48,11,48,12],[48,28,48,30],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[41,0,41,2],[41,11,41,12],[41,28,41,30],[42,0,43,1],[42,3,42,5],[42,11,42,12],[43,3,43,5],[43,11,43,12],[38,11,38,12],[38,28,38,30],[39,11,39,12],[39,28,39,30],[40,11,40,12],[40,28,40,30],[35,10,36,10],[35,11,36,12],[35,28,35,30],[36,0,36,2],[36,28,36,30],[37,0,37,1],[37,11,37,12],[37,28,37,30],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[30,0,30,2],[30,11,30,12],[30,28,30,30],[31,0,32,1],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[27,11,27,12],[27,28,27,30],[28,11,28,12],[28,28,28,30],[29,11,29,12],[29,28,29,30],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,0,25,2],[25,28,25,30],[26,0,26,1],[26,11,26,12],[26,28,26,30],[24,0,24,2],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[19,0,19,2],[19,11,19,12],[19,28,19,30],[20,0,21,1],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[16,11,16,12],[16,28,16,30],[17,11,17,12],[17,28,17,30],[18,11,18,12],[18,28,18,30],[13,10,14,10],[13,11,14,12],[13,28,13,30],[14,0,14,2],[14,28,14,30],[15,0,15,1],[15,11,15,12],[15,28,15,30],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[7,27,11,27],[9,7,9,10],[11,0,11,2],[12,0,12,2],[12,11,12,12],[12,28,12,30],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[6,0,8,6],[6,7,6,9],[6,28,10,30],[7,7,8,12],[7,13,8,13],[7,16,11,16],[7,17,11,17],[7,18,11,18],[7,19,11,19],[7,20,11,20],[3,11,3,12],[4,0,4,2],[4,3,4,5],[4,6,4,9],[5,0,5,2],[5,3,5,5],[0,0,0,2],[0,3,0,12],[0,28,5,30],[1,0,1,2],[1,3,1,12],[1,16,6,24],[2,0,2,12],[3,0,3,2],[3,3,3,5],[3,6,3,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 11'!D1<>\"\",'Billing 11'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 11'!D2<>\"\",'Billing 11'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 11'!D5<>\"\",'Billing 11'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 11'!H5<>\"\",'Billing 11'!H5,\"\")","v":11},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 11 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 11'!D6<>\"\",'Billing 11'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 11'!H6<>\"\",'Billing 11'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 11'!J6<>\"\",'Billing 11'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 11'!D7<>\"\",'Billing 11'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 11"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P9'!A14<>\"Employee Name\",'P9'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P9'!A15<>\"Title\",'P9'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P9'!A25<>\"Employee Name\",'P9'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P9'!A26<>\"Title\",'P9'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P9'!A36<>\"Employee Name\",'P9'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P9'!A37<>\"Title\",'P9'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,44,6,"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P9'!A47<>\"Employee Name\",'P9'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n","n",0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P9'!A48<>\"Title\",'P9'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P9'!A58<>\"Employee Name\",'P9'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P9'!A59<>\"Title\",'P9'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P9'!A69<>\"Employee Name\",'P9'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P9'!A70<>\"Title\",'P9'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P9'!A80<>\"Employee Name\",'P9'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P9'!A81<>\"Title\",'P9'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P9'!A91<>\"Employee Name\",'P9'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P9'!A92<>\"Title\",'P9'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P9'!A102<>\"Employee Name\",'P9'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P9'!A103<>\"Title\",'P9'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,0,0,108,6,"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P9'!A113<>\"Employee Name\",'P9'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P9'!A114<>\"Title\",'P9'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP11","index":33,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[45,0,45,6],[46,0,46,6],[47,0,47,6],[41,0,41,4],[41,5,41,6],[42,0,42,6],[42,7,42,11],[43,0,43,6],[44,0,44,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[7,0,7,6],[8,0,8,1],[8,2,8,4],[9,0,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[0,1,0,6],[0,7,3,10],[1,0,2,0],[1,1,2,6],[4,2,4,3],[4,5,4,6],[4,7,6,10],[5,2,5,3],[10,7,10,11]]}
["School Name(s):",{"$f":"IF('Billing 11'!D1<>\"\",'Billing 11'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 11'!D2<>\"\",'Billing 11'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 11'!D5<>\"\",'Billing 11'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 11'!H5<>\"\",'Billing 11'!H5,\"\")","v":11},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 11 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 11'!D6<>\"\",'Billing 11'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 11'!H6<>\"\",'Billing 11'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 11'!J6<>\"\",'Billing 11'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 11'!D7<>\"\",'Billing 11'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 11"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 12","index":34,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[12,10,15,14],[13,2,14,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[16,10,22,14],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[12,0,12,9],[18,3,18,4],[18,5,18,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[7,10,7,14],[8,0,8,3],[8,6,8,7],[8,8,8,9],[8,10,8,14],[10,6,10,7],[10,8,10,9],[7,0,7,3],[7,4,7,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[0,0,0,2],[0,3,0,9],[0,10,2,14],[1,0,2,2],[1,3,2,9],[3,0,3,9],[3,10,6,14],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[6,0,6,2],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 11"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,12]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P12'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP12'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,20,4]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,"",null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P12","index":35,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[122,28,123,30],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[118,0,118,2],[118,11,118,12],[118,28,118,30],[119,0,120,1],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[115,11,115,12],[115,28,115,30],[116,11,116,12],[116,28,116,30],[117,11,117,12],[117,28,117,30],[112,10,113,10],[112,11,113,12],[112,28,112,30],[113,0,113,2],[113,28,113,30],[114,0,114,1],[114,11,114,12],[114,28,114,30],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[107,0,107,2],[107,11,107,12],[107,28,107,30],[108,0,109,1],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[104,11,104,12],[104,28,104,30],[105,11,105,12],[105,28,105,30],[106,11,106,12],[106,28,106,30],[101,10,102,10],[101,11,102,12],[101,28,101,30],[102,0,102,2],[102,28,102,30],[103,0,103,1],[103,11,103,12],[103,28,103,30],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[96,0,96,2],[96,11,96,12],[96,28,96,30],[97,0,98,1],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[93,11,93,12],[93,28,93,30],[94,11,94,12],[94,28,94,30],[95,11,95,12],[95,28,95,30],[90,10,91,10],[90,11,91,12],[90,28,90,30],[91,0,91,2],[91,28,91,30],[92,0,92,1],[92,11,92,12],[92,28,92,30],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[85,0,85,2],[85,11,85,12],[85,28,85,30],[86,0,87,1],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[82,11,82,12],[82,28,82,30],[83,11,83,12],[83,28,83,30],[84,11,84,12],[84,28,84,30],[79,10,80,10],[79,11,80,12],[79,28,79,30],[80,0,80,2],[80,28,80,30],[81,0,81,1],[81,11,81,12],[81,28,81,30],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[74,0,74,2],[74,11,74,12],[74,28,74,30],[75,0,76,1],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[71,11,71,12],[71,28,71,30],[72,11,72,12],[72,28,72,30],[73,11,73,12],[73,28,73,30],[68,10,69,10],[68,11,69,12],[68,28,68,30],[69,0,69,2],[69,28,69,30],[70,0,70,1],[70,11,70,12],[70,28,70,30],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[63,0,63,2],[63,11,63,12],[63,28,63,30],[64,0,65,1],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[60,11,60,12],[60,28,60,30],[61,11,61,12],[61,28,61,30],[62,11,62,12],[62,28,62,30],[57,10,58,10],[57,11,58,12],[57,28,57,30],[58,0,58,2],[58,28,58,30],[59,0,59,1],[59,11,59,12],[59,28,59,30],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[52,0,52,2],[52,11,52,12],[52,28,52,30],[53,0,54,1],[53,3,53,5],[53,11,53,12],[54,3,54,5],[54,11,54,12],[49,11,49,12],[49,28,49,30],[50,11,50,12],[50,28,50,30],[51,11,51,12],[51,28,51,30],[46,10,47,10],[46,11,47,12],[46,28,46,30],[47,0,47,2],[47,28,47,30],[48,0,48,1],[48,11,48,12],[48,28,48,30],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[41,0,41,2],[41,11,41,12],[41,28,41,30],[42,0,43,1],[42,3,42,5],[42,11,42,12],[43,3,43,5],[43,11,43,12],[38,11,38,12],[38,28,38,30],[39,11,39,12],[39,28,39,30],[40,11,40,12],[40,28,40,30],[35,10,36,10],[35,11,36,12],[35,28,35,30],[36,0,36,2],[36,28,36,30],[37,0,37,1],[37,11,37,12],[37,28,37,30],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[30,0,30,2],[30,11,30,12],[30,28,30,30],[31,0,32,1],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[27,11,27,12],[27,28,27,30],[28,11,28,12],[28,28,28,30],[29,11,29,12],[29,28,29,30],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,0,25,2],[25,28,25,30],[26,0,26,1],[26,11,26,12],[26,28,26,30],[24,0,24,2],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[19,0,19,2],[19,11,19,12],[19,28,19,30],[20,0,21,1],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[16,11,16,12],[16,28,16,30],[17,11,17,12],[17,28,17,30],[18,11,18,12],[18,28,18,30],[13,10,14,10],[13,11,14,12],[13,28,13,30],[14,0,14,2],[14,28,14,30],[15,0,15,1],[15,11,15,12],[15,28,15,30],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[7,27,11,27],[9,7,9,10],[11,0,11,2],[12,0,12,2],[12,11,12,12],[12,28,12,30],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[6,0,8,6],[6,7,6,9],[6,28,10,30],[7,7,8,12],[7,13,8,13],[7,16,11,16],[7,17,11,17],[7,18,11,18],[7,19,11,19],[7,20,11,20],[3,11,3,12],[4,0,4,2],[4,3,4,5],[4,6,4,9],[5,0,5,2],[5,3,5,5],[0,0,0,2],[0,3,0,12],[0,28,5,30],[1,0,1,2],[1,3,1,12],[1,16,6,24],[2,0,2,12],[3,0,3,2],[3,3,3,5],[3,6,3,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 12'!D1<>\"\",'Billing 12'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 12'!D2<>\"\",'Billing 12'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 12'!D5<>\"\",'Billing 12'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 12'!H5<>\"\",'Billing 12'!H5,\"\")","v":12},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 12 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 12'!D6<>\"\",'Billing 12'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 12'!H6<>\"\",'Billing 12'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 12'!J6<>\"\",'Billing 12'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 12'!D7<>\"\",'Billing 12'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 12"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P9'!A14<>\"Employee Name\",'P9'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P9'!A15<>\"Title\",'P9'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P9'!A25<>\"Employee Name\",'P9'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P9'!A26<>\"Title\",'P9'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P9'!A36<>\"Employee Name\",'P9'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P9'!A37<>\"Title\",'P9'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,44,6,"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P9'!A47<>\"Employee Name\",'P9'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n","n",0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P9'!A48<>\"Title\",'P9'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P9'!A58<>\"Employee Name\",'P9'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P9'!A59<>\"Title\",'P9'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P9'!A69<>\"Employee Name\",'P9'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P9'!A70<>\"Title\",'P9'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P9'!A80<>\"Employee Name\",'P9'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P9'!A81<>\"Title\",'P9'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P9'!A91<>\"Employee Name\",'P9'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P9'!A92<>\"Title\",'P9'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P9'!A102<>\"Employee Name\",'P9'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P9'!A103<>\"Title\",'P9'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,0,0,108,6,"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P9'!A113<>\"Employee Name\",'P9'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P9'!A114<>\"Title\",'P9'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP12","index":36,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[45,0,45,6],[46,0,46,6],[47,0,47,6],[41,0,41,4],[41,5,41,6],[42,0,42,6],[42,7,42,11],[43,0,43,6],[44,0,44,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[7,0,7,6],[8,0,8,1],[8,2,8,4],[9,0,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[0,1,0,6],[0,7,3,10],[1,0,2,0],[1,1,2,6],[4,2,4,3],[4,5,4,6],[4,7,6,10],[5,2,5,3],[10,7,10,11]]}
["School Name(s):",{"$f":"IF('Billing 12'!D1<>\"\",'Billing 12'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 12'!D2<>\"\",'Billing 12'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 12'!D5<>\"\",'Billing 12'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 12'!H5<>\"\",'Billing 12'!H5,\"\")","v":12},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 12 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 12'!D6<>\"\",'Billing 12'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 12'!H6<>\"\",'Billing 12'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 12'!J6<>\"\",'Billing 12'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 12'!D7<>\"\",'Billing 12'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 12"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 13","index":37,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[12,10,15,14],[13,2,14,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[16,10,22,14],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[12,0,12,9],[18,3,18,4],[18,5,18,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[7,10,7,14],[8,0,8,3],[8,6,8,7],[8,8,8,9],[8,10,8,14],[10,6,10,7],[10,8,10,9],[7,0,7,3],[7,4,7,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[0,0,0,2],[0,3,0,9],[0,10,2,14],[1,0,2,2],[1,3,2,9],[3,0,3,9],[3,10,6,14],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[6,0,6,2],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 12"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,13]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P13'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP13'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,20,4]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,"",null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P13","index":38,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[122,28,123,30],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[118,0,118,2],[118,11,118,12],[118,28,118,30],[119,0,120,1],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[115,11,115,12],[115,28,115,30],[116,11,116,12],[116,28,116,30],[117,11,117,12],[117,28,117,30],[112,10,113,10],[112,11,113,12],[112,28,112,30],[113,0,113,2],[113,28,113,30],[114,0,114,1],[114,11,114,12],[114,28,114,30],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[107,0,107,2],[107,11,107,12],[107,28,107,30],[108,0,109,1],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[104,11,104,12],[104,28,104,30],[105,11,105,12],[105,28,105,30],[106,11,106,12],[106,28,106,30],[101,10,102,10],[101,11,102,12],[101,28,101,30],[102,0,102,2],[102,28,102,30],[103,0,103,1],[103,11,103,12],[103,28,103,30],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[96,0,96,2],[96,11,96,12],[96,28,96,30],[97,0,98,1],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[93,11,93,12],[93,28,93,30],[94,11,94,12],[94,28,94,30],[95,11,95,12],[95,28,95,30],[90,10,91,10],[90,11,91,12],[90,28,90,30],[91,0,91,2],[91,28,91,30],[92,0,92,1],[92,11,92,12],[92,28,92,30],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[85,0,85,2],[85,11,85,12],[85,28,85,30],[86,0,87,1],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[82,11,82,12],[82,28,82,30],[83,11,83,12],[83,28,83,30],[84,11,84,12],[84,28,84,30],[79,10,80,10],[79,11,80,12],[79,28,79,30],[80,0,80,2],[80,28,80,30],[81,0,81,1],[81,11,81,12],[81,28,81,30],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[74,0,74,2],[74,11,74,12],[74,28,74,30],[75,0,76,1],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[71,11,71,12],[71,28,71,30],[72,11,72,12],[72,28,72,30],[73,11,73,12],[73,28,73,30],[68,10,69,10],[68,11,69,12],[68,28,68,30],[69,0,69,2],[69,28,69,30],[70,0,70,1],[70,11,70,12],[70,28,70,30],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[63,0,63,2],[63,11,63,12],[63,28,63,30],[64,0,65,1],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[60,11,60,12],[60,28,60,30],[61,11,61,12],[61,28,61,30],[62,11,62,12],[62,28,62,30],[57,10,58,10],[57,11,58,12],[57,28,57,30],[58,0,58,2],[58,28,58,30],[59,0,59,1],[59,11,59,12],[59,28,59,30],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[52,0,52,2],[52,11,52,12],[52,28,52,30],[53,0,54,1],[53,3,53,5],[53,11,53,12],[54,3,54,5],[54,11,54,12],[49,11,49,12],[49,28,49,30],[50,11,50,12],[50,28,50,30],[51,11,51,12],[51,28,51,30],[46,10,47,10],[46,11,47,12],[46,28,46,30],[47,0,47,2],[47,28,47,30],[48,0,48,1],[48,11,48,12],[48,28,48,30],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[41,0,41,2],[41,11,41,12],[41,28,41,30],[42,0,43,1],[42,3,42,5],[42,11,42,12],[43,3,43,5],[43,11,43,12],[38,11,38,12],[38,28,38,30],[39,11,39,12],[39,28,39,30],[40,11,40,12],[40,28,40,30],[35,10,36,10],[35,11,36,12],[35,28,35,30],[36,0,36,2],[36,28,36,30],[37,0,37,1],[37,11,37,12],[37,28,37,30],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[30,0,30,2],[30,11,30,12],[30,28,30,30],[31,0,32,1],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[27,11,27,12],[27,28,27,30],[28,11,28,12],[28,28,28,30],[29,11,29,12],[29,28,29,30],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,0,25,2],[25,28,25,30],[26,0,26,1],[26,11,26,12],[26,28,26,30],[24,0,24,2],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[19,0,19,2],[19,11,19,12],[19,28,19,30],[20,0,21,1],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[16,11,16,12],[16,28,16,30],[17,11,17,12],[17,28,17,30],[18,11,18,12],[18,28,18,30],[13,10,14,10],[13,11,14,12],[13,28,13,30],[14,0,14,2],[14,28,14,30],[15,0,15,1],[15,11,15,12],[15,28,15,30],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[7,27,11,27],[9,7,9,10],[11,0,11,2],[12,0,12,2],[12,11,12,12],[12,28,12,30],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[6,0,8,6],[6,7,6,9],[6,28,10,30],[7,7,8,12],[7,13,8,13],[7,16,11,16],[7,17,11,17],[7,18,11,18],[7,19,11,19],[7,20,11,20],[3,11,3,12],[4,0,4,2],[4,3,4,5],[4,6,4,9],[5,0,5,2],[5,3,5,5],[0,0,0,2],[0,3,0,12],[0,28,5,30],[1,0,1,2],[1,3,1,12],[1,16,6,24],[2,0,2,12],[3,0,3,2],[3,3,3,5],[3,6,3,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 13'!D1<>\"\",'Billing 13'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 13'!D2<>\"\",'Billing 13'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 13'!D5<>\"\",'Billing 13'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 13'!H5<>\"\",'Billing 13'!H5,\"\")","v":13},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 13 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 13'!D6<>\"\",'Billing 13'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 13'!H6<>\"\",'Billing 13'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 13'!J6<>\"\",'Billing 13'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 13'!D7<>\"\",'Billing 13'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 13"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P9'!A14<>\"Employee Name\",'P9'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P9'!A15<>\"Title\",'P9'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P9'!A25<>\"Employee Name\",'P9'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P9'!A26<>\"Title\",'P9'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P9'!A36<>\"Employee Name\",'P9'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P9'!A37<>\"Title\",'P9'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,44,6,"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P9'!A47<>\"Employee Name\",'P9'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n","n",0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P9'!A48<>\"Title\",'P9'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P9'!A58<>\"Employee Name\",'P9'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P9'!A59<>\"Title\",'P9'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P9'!A69<>\"Employee Name\",'P9'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P9'!A70<>\"Title\",'P9'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P9'!A80<>\"Employee Name\",'P9'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P9'!A81<>\"Title\",'P9'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P9'!A91<>\"Employee Name\",'P9'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P9'!A92<>\"Title\",'P9'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P9'!A102<>\"Employee Name\",'P9'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P9'!A103<>\"Title\",'P9'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,0,0,108,6,"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P9'!A113<>\"Employee Name\",'P9'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P9'!A114<>\"Title\",'P9'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP13","index":39,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[45,0,45,6],[46,0,46,6],[47,0,47,6],[41,0,41,4],[41,5,41,6],[42,0,42,6],[42,7,42,11],[43,0,43,6],[44,0,44,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[7,0,7,6],[8,0,8,1],[8,2,8,4],[9,0,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[0,1,0,6],[0,7,3,10],[1,0,2,0],[1,1,2,6],[4,2,4,3],[4,5,4,6],[4,7,6,10],[5,2,5,3],[10,7,10,11]]}
["School Name(s):",{"$f":"IF('Billing 13'!D1<>\"\",'Billing 13'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 13'!D2<>\"\",'Billing 13'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 13'!D5<>\"\",'Billing 13'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 13'!H5<>\"\",'Billing 13'!H5,\"\")","v":13},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 13 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 13'!D6<>\"\",'Billing 13'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 13'!H6<>\"\",'Billing 13'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 13'!J6<>\"\",'Billing 13'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 13'!D7<>\"\",'Billing 13'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 13"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 14","index":40,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[12,10,15,14],[13,2,14,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[16,10,22,14],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[12,0,12,9],[18,3,18,4],[18,5,18,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[7,10,7,14],[8,0,8,3],[8,6,8,7],[8,8,8,9],[8,10,8,14],[10,6,10,7],[10,8,10,9],[7,0,7,3],[7,4,7,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[0,0,0,2],[0,3,0,9],[0,10,2,14],[1,0,2,2],[1,3,2,9],[3,0,3,9],[3,10,6,14],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[6,0,6,2],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 13"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,14]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P14'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP14'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,20,4]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,"",null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P14","index":41,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[122,28,123,30],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[118,0,118,2],[118,11,118,12],[118,28,118,30],[119,0,120,1],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[115,11,115,12],[115,28,115,30],[116,11,116,12],[116,28,116,30],[117,11,117,12],[117,28,117,30],[112,10,113,10],[112,11,113,12],[112,28,112,30],[113,0,113,2],[113,28,113,30],[114,0,114,1],[114,11,114,12],[114,28,114,30],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[107,0,107,2],[107,11,107,12],[107,28,107,30],[108,0,109,1],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[104,11,104,12],[104,28,104,30],[105,11,105,12],[105,28,105,30],[106,11,106,12],[106,28,106,30],[101,10,102,10],[101,11,102,12],[101,28,101,30],[102,0,102,2],[102,28,102,30],[103,0,103,1],[103,11,103,12],[103,28,103,30],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[96,0,96,2],[96,11,96,12],[96,28,96,30],[97,0,98,1],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[93,11,93,12],[93,28,93,30],[94,11,94,12],[94,28,94,30],[95,11,95,12],[95,28,95,30],[90,10,91,10],[90,11,91,12],[90,28,90,30],[91,0,91,2],[91,28,91,30],[92,0,92,1],[92,11,92,12],[92,28,92,30],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[85,0,85,2],[85,11,85,12],[85,28,85,30],[86,0,87,1],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[82,11,82,12],[82,28,82,30],[83,11,83,12],[83,28,83,30],[84,11,84,12],[84,28,84,30],[79,10,80,10],[79,11,80,12],[79,28,79,30],[80,0,80,2],[80,28,80,30],[81,0,81,1],[81,11,81,12],[81,28,81,30],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[74,0,74,2],[74,11,74,12],[74,28,74,30],[75,0,76,1],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[71,11,71,12],[71,28,71,30],[72,11,72,12],[72,28,72,30],[73,11,73,12],[73,28,73,30],[68,10,69,10],[68,11,69,12],[68,28,68,30],[69,0,69,2],[69,28,69,30],[70,0,70,1],[70,11,70,12],[70,28,70,30],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[63,0,63,2],[63,11,63,12],[63,28,63,30],[64,0,65,1],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[60,11,60,12],[60,28,60,30],[61,11,61,12],[61,28,61,30],[62,11,62,12],[62,28,62,30],[57,10,58,10],[57,11,58,12],[57,28,57,30],[58,0,58,2],[58,28,58,30],[59,0,59,1],[59,11,59,12],[59,28,59,30],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[52,0,52,2],[52,11,52,12],[52,28,52,30],[53,0,54,1],[53,3,53,5],[53,11,53,12],[54,3,54,5],[54,11,54,12],[49,11,49,12],[49,28,49,30],[50,11,50,12],[50,28,50,30],[51,11,51,12],[51,28,51,30],[46,10,47,10],[46,11,47,12],[46,28,46,30],[47,0,47,2],[47,28,47,30],[48,0,48,1],[48,11,48,12],[48,28,48,30],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[41,0,41,2],[41,11,41,12],[41,28,41,30],[42,0,43,1],[42,3,42,5],[42,11,42,12],[43,3,43,5],[43,11,43,12],[38,11,38,12],[38,28,38,30],[39,11,39,12],[39,28,39,30],[40,11,40,12],[40,28,40,30],[35,10,36,10],[35,11,36,12],[35,28,35,30],[36,0,36,2],[36,28,36,30],[37,0,37,1],[37,11,37,12],[37,28,37,30],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[30,0,30,2],[30,11,30,12],[30,28,30,30],[31,0,32,1],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[27,11,27,12],[27,28,27,30],[28,11,28,12],[28,28,28,30],[29,11,29,12],[29,28,29,30],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,0,25,2],[25,28,25,30],[26,0,26,1],[26,11,26,12],[26,28,26,30],[24,0,24,2],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[19,0,19,2],[19,11,19,12],[19,28,19,30],[20,0,21,1],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[16,11,16,12],[16,28,16,30],[17,11,17,12],[17,28,17,30],[18,11,18,12],[18,28,18,30],[13,10,14,10],[13,11,14,12],[13,28,13,30],[14,0,14,2],[14,28,14,30],[15,0,15,1],[15,11,15,12],[15,28,15,30],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[7,27,11,27],[9,7,9,10],[11,0,11,2],[12,0,12,2],[12,11,12,12],[12,28,12,30],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[6,0,8,6],[6,7,6,9],[6,28,10,30],[7,7,8,12],[7,13,8,13],[7,16,11,16],[7,17,11,17],[7,18,11,18],[7,19,11,19],[7,20,11,20],[3,11,3,12],[4,0,4,2],[4,3,4,5],[4,6,4,9],[5,0,5,2],[5,3,5,5],[0,0,0,2],[0,3,0,12],[0,28,5,30],[1,0,1,2],[1,3,1,12],[1,16,6,24],[2,0,2,12],[3,0,3,2],[3,3,3,5],[3,6,3,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 14'!D1<>\"\",'Billing 14'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 14'!D2<>\"\",'Billing 14'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 14'!D5<>\"\",'Billing 14'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 14'!H5<>\"\",'Billing 14'!H5,\"\")","v":14},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 14 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 14'!D6<>\"\",'Billing 14'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 14'!H6<>\"\",'Billing 14'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 14'!J6<>\"\",'Billing 14'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 14'!D7<>\"\",'Billing 14'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 14"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P9'!A14<>\"Employee Name\",'P9'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P9'!A15<>\"Title\",'P9'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P9'!A25<>\"Employee Name\",'P9'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P9'!A26<>\"Title\",'P9'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P9'!A36<>\"Employee Name\",'P9'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P9'!A37<>\"Title\",'P9'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,44,6,"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P9'!A47<>\"Employee Name\",'P9'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n","n",0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P9'!A48<>\"Title\",'P9'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P9'!A58<>\"Employee Name\",'P9'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P9'!A59<>\"Title\",'P9'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P9'!A69<>\"Employee Name\",'P9'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P9'!A70<>\"Title\",'P9'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P9'!A80<>\"Employee Name\",'P9'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P9'!A81<>\"Title\",'P9'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P9'!A91<>\"Employee Name\",'P9'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P9'!A92<>\"Title\",'P9'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P9'!A102<>\"Employee Name\",'P9'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P9'!A103<>\"Title\",'P9'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,0,0,108,6,"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P9'!A113<>\"Employee Name\",'P9'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P9'!A114<>\"Title\",'P9'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP14","index":42,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[45,0,45,6],[46,0,46,6],[47,0,47,6],[41,0,41,4],[41,5,41,6],[42,0,42,6],[42,7,42,11],[43,0,43,6],[44,0,44,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[7,0,7,6],[8,0,8,1],[8,2,8,4],[9,0,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[0,1,0,6],[0,7,3,10],[1,0,2,0],[1,1,2,6],[4,2,4,3],[4,5,4,6],[4,7,6,10],[5,2,5,3],[10,7,10,11]]}
["School Name(s):",{"$f":"IF('Billing 14'!D1<>\"\",'Billing 14'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 14'!D2<>\"\",'Billing 14'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 14'!D5<>\"\",'Billing 14'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 14'!H5<>\"\",'Billing 14'!H5,\"\")","v":14},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 14 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 14'!D6<>\"\",'Billing 14'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 14'!H6<>\"\",'Billing 14'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 14'!J6<>\"\",'Billing 14'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 14'!D7<>\"\",'Billing 14'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 14"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]

{"sheet":"Billing 15","index":43,"n_rows":41,"n_cols":23,"rows_kept":41,"cut":false,"hidden":false,"merged":[[23,0,23,9],[40,0,40,5],[40,6,40,9],[21,0,21,2],[21,3,21,4],[21,5,21,9],[22,0,22,2],[22,3,22,4],[22,5,22,9],[12,10,15,14],[13,2,14,9],[16,0,16,2],[16,3,16,4],[16,5,16,9],[16,10,22,14],[17,0,17,2],[17,3,17,4],[17,5,17,9],[18,0,18,2],[12,0,12,9],[18,3,18,4],[18,5,18,9],[19,0,19,2],[19,3,19,4],[19,5,19,9],[11,0,11,3],[11,6,11,7],[11,8,11,9],[20,0,20,2],[20,3,20,4],[20,5,20,9],[9,10,10,14],[10,0,10,3],[7,10,7,14],[8,0,8,3],[8,6,8,7],[8,8,8,9],[8,10,8,14],[10,6,10,7],[10,8,10,9],[7,0,7,3],[7,4,7,9],[9,0,9,3],[9,6,9,7],[9,8,9,9],[0,0,0,2],[0,3,0,9],[0,10,2,14],[1,0,2,2],[1,3,2,9],[3,0,3,9],[3,10,6,14],[4,0,4,2],[4,4,4,6],[4,8,4,9],[5,0,5,2],[5,4,5,6],[6,0,6,2],[6,4,6,6]]}
["School Name(s):",null,null,{"$f":"IF(SUMMARY!D3<>\"\",SUMMARY!D3,\"\")","v":""},null,null,null,null,null,null,"Information entered on SUMMARY tab will autofill here",null,null,null,null,null,null,"Prior billing",{"$f":"\"Billing \"&H5-1","v":"Billing 14"}]
["Fiduciary Name:",null,null,{"$f":"IF(SUMMARY!D4<>\"\",SUMMARY!D4,\"\")","v":""}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(SUMMARY!$C$5<>\"\",\"same as school\",\"not same\")","v":"not same"}]
[]
["Prime Contract #:",null,null,{"$f":"IF(SUMMARY!D7<>\"\",SUMMARY!D7,\"\")","v":"2025-0006"},"Billing # (first billing will be 1, etc.):",null,null,15]
["Job #:",null,null,{"$f":"IF(SUMMARY!D8<>\"\",SUMMARY!D8,\"\")","v":22082},"Billing Period (beginning to end dates):",null,null,null,"-"]
["Authorization #:",null,null,{"$f":"IF(SUMMARY!D9<>\"\",SUMMARY!D9,\"\")","v":"N/A"},"Cumulative % of Award Activities Completed:"]
[]
["BUDGET CATEGORIES\n(from award summary)",null,null,null,"TOTAL\nBUDGET","EXPENDED\nTHIS PERIOD","CUMULATIVE EXPENDITURES",null,"REMAINING BALANCE"]
["Personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T10,$U10,4))","v":0},{"$f":"'P15'!K126","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V10,$W10,4))+F10","v":0},null,{"$f":"SUM(E10-G10)","v":0},null,"TOTAL BUDGET carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)\n\nEXPENDED THIS PERIOD will autofill from Personnel and Non-Personnel Expense Details\n\nCUMULATIVE EXPENDITURES, REMAINING BALANCE, and GRAND TOTALS will calculate automatically",null,null,null,null,null,null,null,null,{"$f":"ROW(E10)","v":10},{"$f":"COLUMN(E10)","v":5},{"$f":"ROW(G10)","v":10},{"$f":"COLUMN(G10)","v":7}]
["Non-personnel Expense\n(attach detail)",null,null,null,{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T11,$U11,4))","v":0},{"$f":"'NP15'!F42","v":0},{"$f":"INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($V11,$W11,4))+F11","v":0},null,{"$f":"SUM(E11-G11)","v":0},null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(E11)","v":11},{"$f":"COLUMN(E11)","v":5},{"$f":"ROW(G11)","v":11},{"$f":"COLUMN(G11)","v":7}]
["GRAND TOTALS",null,null,null,{"$f":"SUM(E10:E11)","v":0},{"$f":"SUM(F10:F11)","v":0},0,null,{"$f":"SUM(I10:J11)","v":0}]
[]
[null,null,"Mark this box to acknowledge that documentation of all expenses, including timesheets and other payroll documents, must be kept until the final MDOT audit."]
[]
[]
["Check Payable To:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T17,$U17,4)),\"\")","v":""},null,"Questions and invoice submission:",null,null,null,null,"\"Check Payable To\" through \"Contact Email\" carried forward automatically from prior billing, can be edited if necessary by overwriting formulas on this sheet (changes will then carry forward)",null,null,null,null,null,null,null,null,{"$f":"ROW(D17)","v":17},{"$f":"COLUMN(D17)","v":4}]
["Address:",null,null,{"$f":"IF(INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4))<>\"\",INDIRECT(\"'\"&$S$1&\"'!\"&ADDRESS($T18,$U18,4)),\"\")","v":""},null,{"$f":"'Billing 1'!F18:J18","v":"Adam Jenks, SRTS Contracts Coordinator"},null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"ROW(D18)","v":18},{"$f":"COLUMN(D18)","v":4}]
["City, State, Zip:",null,null,"",null,{"$f":"'Billing 1'!F19:J19","v":"Michigan Fitness Foundation"},null,null,null,null,null,null,null,null,null,null,null,null,null,19,4]
[null,null,null,null,null,{"$f":"'Billing 1'!F20:J20","v":"P.O. Box 27187, Lansing, MI  48909"},null,null,null,null,null,null,null,null,null,null,null,null,null,20,4]
["Invoice Completed by:",null,null,"",null,{"$f":"'Billing 1'!F21:J21","v":"Phone: (517) 908-3816"},null,null,null,null,null,null,null,null,null,null,null,null,null,21,4]
["Contact Phone:",null,null,"",null,{"$f":"'Billing 1'!F22:J22","v":"Email: ajenks@michiganfitness.org"},null,null,null,null,null,null,null,null,null,null,null,null,null,22,4]
["Contact Email:",null,null,"",null,{"$f":"'Billing 1'!F23:J23","v":0},null,null,null,null,null,null,null,null,null,null,null,null,null,23,4]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["MFF OFFICE USE ONLY: CONFIRMATION OF JOB #__________________________",null,null,null,null,null,"GL #74000-200-260",null,null,null,null,null,null,null,null,null,null,null,null,41,4]

{"sheet":"P15","index":44,"n_rows":128,"n_cols":29,"rows_kept":128,"cut":false,"hidden":false,"merged":[[127,0,127,12],[122,0,125,2],[122,5,122,6],[122,7,122,8],[122,9,122,10],[122,28,123,30],[123,5,123,6],[123,7,123,8],[123,9,123,10],[125,5,125,9],[125,10,125,12],[118,0,118,2],[118,11,118,12],[118,28,118,30],[119,0,120,1],[119,3,119,5],[119,11,119,12],[120,3,120,5],[120,11,120,12],[115,11,115,12],[115,28,115,30],[116,11,116,12],[116,28,116,30],[117,11,117,12],[117,28,117,30],[112,10,113,10],[112,11,113,12],[112,28,112,30],[113,0,113,2],[113,28,113,30],[114,0,114,1],[114,11,114,12],[114,28,114,30],[112,0,112,2],[112,3,113,5],[112,6,113,6],[112,7,113,7],[112,8,113,8],[112,9,113,9],[107,0,107,2],[107,11,107,12],[107,28,107,30],[108,0,109,1],[108,3,108,5],[108,11,108,12],[109,3,109,5],[109,11,109,12],[104,11,104,12],[104,28,104,30],[105,11,105,12],[105,28,105,30],[106,11,106,12],[106,28,106,30],[101,10,102,10],[101,11,102,12],[101,28,101,30],[102,0,102,2],[102,28,102,30],[103,0,103,1],[103,11,103,12],[103,28,103,30],[101,0,101,2],[101,3,102,5],[101,6,102,6],[101,7,102,7],[101,8,102,8],[101,9,102,9],[96,0,96,2],[96,11,96,12],[96,28,96,30],[97,0,98,1],[97,3,97,5],[97,11,97,12],[98,3,98,5],[98,11,98,12],[93,11,93,12],[93,28,93,30],[94,11,94,12],[94,28,94,30],[95,11,95,12],[95,28,95,30],[90,10,91,10],[90,11,91,12],[90,28,90,30],[91,0,91,2],[91,28,91,30],[92,0,92,1],[92,11,92,12],[92,28,92,30],[90,0,90,2],[90,3,91,5],[90,6,91,6],[90,7,91,7],[90,8,91,8],[90,9,91,9],[85,0,85,2],[85,11,85,12],[85,28,85,30],[86,0,87,1],[86,3,86,5],[86,11,86,12],[87,3,87,5],[87,11,87,12],[82,11,82,12],[82,28,82,30],[83,11,83,12],[83,28,83,30],[84,11,84,12],[84,28,84,30],[79,10,80,10],[79,11,80,12],[79,28,79,30],[80,0,80,2],[80,28,80,30],[81,0,81,1],[81,11,81,12],[81,28,81,30],[79,0,79,2],[79,3,80,5],[79,6,80,6],[79,7,80,7],[79,8,80,8],[79,9,80,9],[74,0,74,2],[74,11,74,12],[74,28,74,30],[75,0,76,1],[75,3,75,5],[75,11,75,12],[76,3,76,5],[76,11,76,12],[71,11,71,12],[71,28,71,30],[72,11,72,12],[72,28,72,30],[73,11,73,12],[73,28,73,30],[68,10,69,10],[68,11,69,12],[68,28,68,30],[69,0,69,2],[69,28,69,30],[70,0,70,1],[70,11,70,12],[70,28,70,30],[68,0,68,2],[68,3,69,5],[68,6,69,6],[68,7,69,7],[68,8,69,8],[68,9,69,9],[63,0,63,2],[63,11,63,12],[63,28,63,30],[64,0,65,1],[64,3,64,5],[64,11,64,12],[65,3,65,5],[65,11,65,12],[60,11,60,12],[60,28,60,30],[61,11,61,12],[61,28,61,30],[62,11,62,12],[62,28,62,30],[57,10,58,10],[57,11,58,12],[57,28,57,30],[58,0,58,2],[58,28,58,30],[59,0,59,1],[59,11,59,12],[59,28,59,30],[57,0,57,2],[57,3,58,5],[57,6,58,6],[57,7,58,7],[57,8,58,8],[57,9,58,9],[52,0,52,2],[52,11,52,12],[52,28,52,30],[53,0,54,1],[53,3,53,5],[53,11,53,12],[54,3,54,5],[54,11,54,12],[49,11,49,12],[49,28,49,30],[50,11,50,12],[50,28,50,30],[51,11,51,12],[51,28,51,30],[46,10,47,10],[46,11,47,12],[46,28,46,30],[47,0,47,2],[47,28,47,30],[48,0,48,1],[48,11,48,12],[48,28,48,30],[46,0,46,2],[46,3,47,5],[46,6,47,6],[46,7,47,7],[46,8,47,8],[46,9,47,9],[41,0,41,2],[41,11,41,12],[41,28,41,30],[42,0,43,1],[42,3,42,5],[42,11,42,12],[43,3,43,5],[43,11,43,12],[38,11,38,12],[38,28,38,30],[39,11,39,12],[39,28,39,30],[40,11,40,12],[40,28,40,30],[35,10,36,10],[35,11,36,12],[35,28,35,30],[36,0,36,2],[36,28,36,30],[37,0,37,1],[37,11,37,12],[37,28,37,30],[35,0,35,2],[35,3,36,5],[35,6,36,6],[35,7,36,7],[35,8,36,8],[35,9,36,9],[30,0,30,2],[30,11,30,12],[30,28,30,30],[31,0,32,1],[31,3,31,5],[31,11,31,12],[32,3,32,5],[32,11,32,12],[27,11,27,12],[27,28,27,30],[28,11,28,12],[28,28,28,30],[29,11,29,12],[29,28,29,30],[24,10,25,10],[24,11,25,12],[24,28,24,30],[25,0,25,2],[25,28,25,30],[26,0,26,1],[26,11,26,12],[26,28,26,30],[24,0,24,2],[24,3,25,5],[24,6,25,6],[24,7,25,7],[24,8,25,8],[24,9,25,9],[19,0,19,2],[19,11,19,12],[19,28,19,30],[20,0,21,1],[20,3,20,5],[20,11,20,12],[21,3,21,5],[21,11,21,12],[16,11,16,12],[16,28,16,30],[17,11,17,12],[17,28,17,30],[18,11,18,12],[18,28,18,30],[13,10,14,10],[13,11,14,12],[13,28,13,30],[14,0,14,2],[14,28,14,30],[15,0,15,1],[15,11,15,12],[15,28,15,30],[13,0,13,2],[13,3,14,5],[13,6,14,6],[13,7,14,7],[13,8,14,8],[13,9,14,9],[7,27,11,27],[9,7,9,10],[11,0,11,2],[12,0,12,2],[12,11,12,12],[12,28,12,30],[7,21,11,21],[7,22,11,22],[7,23,11,23],[7,24,11,24],[7,25,11,25],[7,26,11,26],[6,0,8,6],[6,7,6,9],[6,28,10,30],[7,7,8,12],[7,13,8,13],[7,16,11,16],[7,17,11,17],[7,18,11,18],[7,19,11,19],[7,20,11,20],[3,11,3,12],[4,0,4,2],[4,3,4,5],[4,6,4,9],[5,0,5,2],[5,3,5,5],[0,0,0,2],[0,3,0,12],[0,28,5,30],[1,0,1,2],[1,3,1,12],[1,16,6,24],[2,0,2,12],[3,0,3,2],[3,3,3,5],[3,6,3,9]]}
["School Name(s):",null,null,{"$f":"IF('Billing 15'!D1<>\"\",'Billing 15'!D1,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"To show based on # emp only","Show inc with \"data to clear\" error","Remove hours for employee not to be shown on this billing?  (Based on # of employees entered at the top)",null,null,null,null,null,null,null,null,"Start date overlaps previously billed through date","Start date overlaps line above","End date prior to start date","Information entered on SUMMARY tab will autofill here"]
["Fiduciary Name:",null,null,{"$f":"IF('Billing 15'!D2<>\"\",'Billing 15'!D2,\"\")","v":""},null,null,null,null,null,null,null,null,null,null,"y","y","When changing location of any of these, need to update references in macros:\nColumn $P:$P - used many times for the unfilter, make change, refilter\nRow $13:$13 - target for adding rows copy\nFor when the billing # changes:\n   L10 (check box) and K7 (# emp entry) on this tab\n   F9 (check box) and A12 (expense entry) on Non-Personnel tab\n   H6 (billing #) on School Invoice tab\n"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Prime Contract #:",null,null,{"$f":"IF('Billing 15'!D5<>\"\",'Billing 15'!D5,\"\")","v":"2025-0006"},null,null,"Billing #:",null,null,null,{"$f":"IF('Billing 15'!H5<>\"\",'Billing 15'!H5,\"\")","v":15},null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"\"Information entered on Billing \"&K4&\" tab will autofill here\"","v":"Information entered on Billing 15 tab will autofill here"}]
["Job #:",null,null,{"$f":"IF('Billing 15'!D6<>\"\",'Billing 15'!D6,\"\")","v":22082},null,null,"Billing Period:",null,null,null,{"$f":"IF('Billing 15'!H6<>\"\",'Billing 15'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 15'!J6<>\"\",'Billing 15'!J6,\"\")","v":""},null,"y","y"]
["Authorization #:",null,null,{"$f":"IF('Billing 15'!D7<>\"\",'Billing 15'!D7,\"\")","v":"N/A"},null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,"# of employees this billing:",null,null,null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"Enter # you need (up to 10)* - then click UPDATE button\n   Sections for requested # of employees will show below\n   Can change # and filter again at any time\n   *Contact MFF if you need sections for more than 10 employees"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,"Employee","y","y","Form Complete?","# decimals hours","max # decimals hours","# decimals hourly $","# decimals fringe %","Row\nAbove","Column with Prior End Date","Cell with Prior End Date","Prior\nEnd Date","Start Date Overlaps Previously Billed","Start Date Overlaps Line Above","End Date Prior to Start Date"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,{"$f":"\"Mark when personnel complete for Billing \"&K4","v":"Mark when personnel complete for Billing 15"},null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["Row 13 is for macro copy",null,null,null,null,null,null,null,null,null,null,null,null,null,"n","n"]
[null,null,null,null,"-",null,null,{"$f":"IF(INDIRECT(ADDRESS($V13,8))<>\"\",INDIRECT(ADDRESS($V13,8)),\"\")","v":""},{"$f":"IF(H13<>\"\",ROUND(G13*H13,2),0)","v":0},{"$f":"IF(INDIRECT(ADDRESS($V13,10))<>\"\",INDIRECT(ADDRESS($V13,10)),\"\")","v":""},{"$f":"IF(J13<>\"\",ROUND(I13*J13,2),0)","v":0},{"$f":"I13+K13","v":0},null,{"$f":"INDIRECT(ADDRESS($V13,14))","v":0},{"$f":"IF($V13>10,INDIRECT(ADDRESS($V13,15)),\"n\")","v":"n"},{"$f":"IF(O13=\"y\",\"y\",INDIRECT(ADDRESS($V13,16)))","v":"n"},{"$f":"INDIRECT(ADDRESS($V13,17))","v":0},{"$f":"IFERROR(LEN(RIGHT(G13,LEN(G13)-FIND(\".\",G13))),0)","v":0},{"$f":"INDIRECT(ADDRESS($V13,19))","v":0},{"$f":"IFERROR(LEN(RIGHT(H13,LEN(H13)-FIND(\".\",H13))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J13,LEN(J13)-FIND(\".\",J13))),0)","v":0},{"$f":"ROW(F13)-1","v":12},{"$f":"COLUMN(F13)","v":6},{"$f":"ADDRESS(V13,W13,4)","v":"F12"},{"$f":"INDIRECT(X13)","v":0},null,{"$f":"IF(D13=\"\",\"n\",IF(F12=\"\",\"n\",IF(D13<=F12,\"y\",\"n\")))","v":"n"},{"$f":"IF(F13=\"\",\"n\",IF(D13=\"\",\"n\",IF(F13<D13,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA13=\"y\",IF(AB13=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB13=\"y\",$AB$1,\"\"))","v":""}]
[{"$f":"IF('P9'!A14<>\"Employee Name\",'P9'!A14,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE ($)\ncan overwrite formulas if needed","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE (%)\ncan overwrite formulas if needed","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,1,"y","y",{"$f":"IF($L$10<>\"\",\"y\",\"n\")","v":"n"},{"$f":"IFERROR(LEN(RIGHT(G14,LEN(G14)-FIND(\".\",G14))),0)","v":0},{"$f":"MAX(R14:R24)","v":0},0,0,13,6,{"$f":"ADDRESS(V14,W14,4)","v":"F13"},{"$f":"INDIRECT(X14)","v":0},null,null,null,{"$f":"\"Employee #\"&N14","v":"Employee #1"}]
[{"$f":"IF('P9'!A15<>\"Title\",'P9'!A15,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"INDIRECT(ADDRESS($V15,15))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,16))","v":"y"},{"$f":"INDIRECT(ADDRESS($V15,17))","v":"n"},0,{"$f":"INDIRECT(ADDRESS($V15,19))","v":0},0,0,14,6,{"$f":"ADDRESS(V15,W15,4)","v":"F14"},{"$f":"INDIRECT(X15)","v":0},null,null,null,{"$f":"IF(P15<>O15,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!H16,\"\"),\"\")","v":""},{"$f":"IF(H16<>\"\",ROUND(G16*H16,2),0)","v":0},{"$f":"IF($A14<>\"Employee Name\",IF($A14='P9'!$A14,'P9'!J16,\"\"),\"\")","v":""},{"$f":"IF(J16<>\"\",ROUND(I16*J16,2),0)","v":0},{"$f":"I16+K16","v":0},null,1,"y","y","n",0,{"$f":"INDIRECT(ADDRESS($V16,19))","v":0},0,0,15,6,"F15",0,{"$f":"IF(D16=\"\",\"n\",IF(C16=\"\",\"n\",IF(C16=\"NA\",\"n\",IF(C16=\"N/A\",\"n\",IF(D16<=C16,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F16=\"\",\"n\",IF(D16=\"\",\"n\",IF(F16<D16,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z16=\"y\",IF(AB16=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB16=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H16<>\"\",H16,\"\")","v":""},0,{"$f":"IF(J16<>\"\",J16,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,16,6,"F16",0,null,{"$f":"IF(D17=\"\",\"n\",IF(F16=\"\",\"n\",IF(D17<=F16,\"y\",\"n\")))","v":"n"},{"$f":"IF(F17=\"\",\"n\",IF(D17=\"\",\"n\",IF(F17<D17,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA17=\"y\",IF(AB17=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB17=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H17<>\"\",H17,\"\")","v":""},0,{"$f":"IF(J17<>\"\",J17,\"\")","v":""},0,0,null,1,"y","y","n",0,0,0,0,17,6,"F17",0,null,{"$f":"IF(D18=\"\",\"n\",IF(F17=\"\",\"n\",IF(D18<=F17,\"y\",\"n\")))","v":"n"},{"$f":"IF(F18=\"\",\"n\",IF(D18=\"\",\"n\",IF(F18<D18,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA18=\"y\",IF(AB18=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB18=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,18,6,"F18",0,null,{"$f":"IF(D19=\"\",\"n\",IF(F18=\"\",\"n\",IF(D19<=F18,\"y\",\"n\")))","v":"n"},{"$f":"IF(F19=\"\",\"n\",IF(D19=\"\",\"n\",IF(F19<D19,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,0,null,1,"y","y","n",0,0,0,0,19,6,"F19",0,null,{"$f":"IF(D20=\"\",\"n\",IF(F19=\"\",\"n\",IF(D20<=F19,\"y\",\"n\")))","v":"n"},{"$f":"IF(F20=\"\",\"n\",IF(D20=\"\",\"n\",IF(F20<D20,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,1,"y","y","n",0,0,0,0,20,6,"F20",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G14:G21)","v":0},"x",{"$f":"SUM(I14:I21)","v":0},"x",{"$f":"SUM(K14:K21)","v":0},{"$f":"SUM(L14:L21)","v":0},{"$f":"SUM(M14:M21)","v":0},1,"y","y","n",0,0,0,0,21,6,"F21",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V23,14))+1","v":2},{"$f":"IF($K$7<N23,\"n\",\"y\")","v":"n"},{"$f":"IF(O23=\"y\",\"y\",IF((G33+I33+K33+L33)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,22,6,"F22",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V24,14))","v":2},{"$f":"INDIRECT(ADDRESS($V24,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V24,16))","v":"n"},"n",0,0,0,0,23,6,"F23",0]
[{"$f":"IF('P9'!A25<>\"Employee Name\",'P9'!A25,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,2,"n","n","n",0,{"$f":"MAX(R25:R35)","v":0},0,0,24,6,"F24",0,null,null,null,{"$f":"\"Employee #\"&N25","v":"Employee #2"}]
[{"$f":"IF('P9'!A26<>\"Title\",'P9'!A26,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V26,19))","v":0},0,0,25,6,"F25",0,null,null,null,{"$f":"IF(P26<>O26,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!H27,\"\"),\"\")","v":""},{"$f":"IF(H27<>\"\",ROUND(G27*H27,2),0)","v":0},{"$f":"IF($A25<>\"Employee Name\",IF($A25='P9'!$A25,'P9'!J27,\"\"),\"\")","v":""},{"$f":"IF(J27<>\"\",ROUND(I27*J27,2),0)","v":0},{"$f":"I27+K27","v":0},null,2,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V27,19))","v":0},0,0,26,6,"F26",0,{"$f":"IF(D27=\"\",\"n\",IF(C27=\"\",\"n\",IF(C27=\"NA\",\"n\",IF(C27=\"N/A\",\"n\",IF(D27<=C27,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F27=\"\",\"n\",IF(D27=\"\",\"n\",IF(F27<D27,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z27=\"y\",IF(AB27=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB27=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H27<>\"\",H27,\"\")","v":""},0,{"$f":"IF(J27<>\"\",J27,\"\")","v":""},0,{"$f":"I28+K28","v":0},null,2,"n","n","n",0,0,0,0,27,6,"F27",0,null,{"$f":"IF(D28=\"\",\"n\",IF(F27=\"\",\"n\",IF(D28<=F27,\"y\",\"n\")))","v":"n"},{"$f":"IF(F28=\"\",\"n\",IF(D28=\"\",\"n\",IF(F28<D28,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA28=\"y\",IF(AB28=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB28=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H28<>\"\",H28,\"\")","v":""},0,{"$f":"IF(J28<>\"\",J28,\"\")","v":""},0,{"$f":"I29+K29","v":0},null,2,"n","n","n",0,0,0,0,28,6,"F28",0,null,{"$f":"IF(D29=\"\",\"n\",IF(F28=\"\",\"n\",IF(D29<=F28,\"y\",\"n\")))","v":"n"},{"$f":"IF(F29=\"\",\"n\",IF(D29=\"\",\"n\",IF(F29<D29,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA29=\"y\",IF(AB29=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB29=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I30+K30","v":0},null,2,"n","n","n",0,0,0,0,29,6,"F29",0,null,{"$f":"IF(D30=\"\",\"n\",IF(F29=\"\",\"n\",IF(D30<=F29,\"y\",\"n\")))","v":"n"},{"$f":"IF(F30=\"\",\"n\",IF(D30=\"\",\"n\",IF(F30<D30,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I31+K31","v":0},null,2,"n","n","n",0,0,0,0,30,6,"F30",0,null,{"$f":"IF(D31=\"\",\"n\",IF(F30=\"\",\"n\",IF(D31<=F30,\"y\",\"n\")))","v":"n"},{"$f":"IF(F31=\"\",\"n\",IF(D31=\"\",\"n\",IF(F31<D31,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,2,"n","n","n",0,0,0,0,31,6,"F31",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G25:G32)","v":0},"x",{"$f":"SUM(I25:I32)","v":0},"x",{"$f":"SUM(K25:K32)","v":0},{"$f":"SUM(L25:L32)","v":0},{"$f":"SUM(M25:M32)","v":0},2,"n","n","n",0,0,0,0,32,6,"F32",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V34,14))+1","v":3},{"$f":"IF($K$7<N34,\"n\",\"y\")","v":"n"},{"$f":"IF(O34=\"y\",\"y\",IF((G44+I44+K44+L44)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,33,6,"F33",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V35,14))","v":3},{"$f":"INDIRECT(ADDRESS($V35,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V35,16))","v":"n"},"n",0,0,0,0,34,6,"F34",0]
[{"$f":"IF('P9'!A36<>\"Employee Name\",'P9'!A36,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,3,"n","n","n",0,{"$f":"MAX(R36:R46)","v":0},0,0,35,6,"F35",0,null,null,null,{"$f":"\"Employee #\"&N36","v":"Employee #3"}]
[{"$f":"IF('P9'!A37<>\"Title\",'P9'!A37,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V37,19))","v":0},0,0,36,6,"F36",0,null,null,null,{"$f":"IF(P37<>O37,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!H38,\"\"),\"\")","v":""},{"$f":"IF(H38<>\"\",ROUND(G38*H38,2),0)","v":0},{"$f":"IF($A36<>\"Employee Name\",IF($A36='P9'!$A36,'P9'!J38,\"\"),\"\")","v":""},{"$f":"IF(J38<>\"\",ROUND(I38*J38,2),0)","v":0},{"$f":"I38+K38","v":0},null,3,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V38,19))","v":0},0,0,37,6,"F37",0,{"$f":"IF(D38=\"\",\"n\",IF(C38=\"\",\"n\",IF(C38=\"NA\",\"n\",IF(C38=\"N/A\",\"n\",IF(D38<=C38,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F38=\"\",\"n\",IF(D38=\"\",\"n\",IF(F38<D38,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z38=\"y\",IF(AB38=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB38=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H38<>\"\",H38,\"\")","v":""},0,{"$f":"IF(J38<>\"\",J38,\"\")","v":""},0,{"$f":"I39+K39","v":0},null,3,"n","n","n",0,0,0,0,38,6,"F38",0,null,{"$f":"IF(D39=\"\",\"n\",IF(F38=\"\",\"n\",IF(D39<=F38,\"y\",\"n\")))","v":"n"},{"$f":"IF(F39=\"\",\"n\",IF(D39=\"\",\"n\",IF(F39<D39,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA39=\"y\",IF(AB39=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB39=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H39<>\"\",H39,\"\")","v":""},0,{"$f":"IF(J39<>\"\",J39,\"\")","v":""},0,{"$f":"I40+K40","v":0},null,3,"n","n","n",0,0,0,0,39,6,"F39",0,null,{"$f":"IF(D40=\"\",\"n\",IF(F39=\"\",\"n\",IF(D40<=F39,\"y\",\"n\")))","v":"n"},{"$f":"IF(F40=\"\",\"n\",IF(D40=\"\",\"n\",IF(F40<D40,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA40=\"y\",IF(AB40=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB40=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I41+K41","v":0},null,3,"n","n","n",0,0,0,0,40,6,"F40",0,null,{"$f":"IF(D41=\"\",\"n\",IF(F40=\"\",\"n\",IF(D41<=F40,\"y\",\"n\")))","v":"n"},{"$f":"IF(F41=\"\",\"n\",IF(D41=\"\",\"n\",IF(F41<D41,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I42+K42","v":0},null,3,"n","n","n",0,0,0,0,41,6,"F41",0,null,{"$f":"IF(D42=\"\",\"n\",IF(F41=\"\",\"n\",IF(D42<=F41,\"y\",\"n\")))","v":"n"},{"$f":"IF(F42=\"\",\"n\",IF(D42=\"\",\"n\",IF(F42<D42,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,3,"n","n","n",0,0,0,0,42,6,"F42",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G36:G43)","v":0},"x",{"$f":"SUM(I36:I43)","v":0},"x",{"$f":"SUM(K36:K43)","v":0},{"$f":"SUM(L36:L43)","v":0},{"$f":"SUM(M36:M43)","v":0},3,"n","n","n",0,0,0,0,43,6,"F43",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V45,14))+1","v":4},{"$f":"IF($K$7<N45,\"n\",\"y\")","v":"n"},{"$f":"IF(O45=\"y\",\"y\",IF((G55+I55+K55+L55)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,44,6,"F44",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V46,14))","v":4},{"$f":"INDIRECT(ADDRESS($V46,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V46,16))","v":"n"},"n",0,0,0,0,45,6,"F45",0]
[{"$f":"IF('P9'!A47<>\"Employee Name\",'P9'!A47,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,4,"n","n","n",0,{"$f":"MAX(R47:R57)","v":0},0,0,46,6,"F46",0,null,null,null,{"$f":"\"Employee #\"&N47","v":"Employee #4"}]
[{"$f":"IF('P9'!A48<>\"Title\",'P9'!A48,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V48,19))","v":0},0,0,47,6,"F47",0,null,null,null,{"$f":"IF(P48<>O48,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!H49,\"\"),\"\")","v":""},{"$f":"IF(H49<>\"\",ROUND(G49*H49,2),0)","v":0},{"$f":"IF($A47<>\"Employee Name\",IF($A47='P9'!$A47,'P9'!J49,\"\"),\"\")","v":""},{"$f":"IF(J49<>\"\",ROUND(I49*J49,2),0)","v":0},{"$f":"I49+K49","v":0},null,4,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V49,19))","v":0},0,0,48,6,"F48",0,{"$f":"IF(D49=\"\",\"n\",IF(C49=\"\",\"n\",IF(C49=\"NA\",\"n\",IF(C49=\"N/A\",\"n\",IF(D49<=C49,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F49=\"\",\"n\",IF(D49=\"\",\"n\",IF(F49<D49,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z49=\"y\",IF(AB49=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB49=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H49<>\"\",H49,\"\")","v":""},0,{"$f":"IF(J49<>\"\",J49,\"\")","v":""},0,{"$f":"I50+K50","v":0},null,4,"n","n","n",0,0,0,0,49,6,"F49",0,null,{"$f":"IF(D50=\"\",\"n\",IF(F49=\"\",\"n\",IF(D50<=F49,\"y\",\"n\")))","v":"n"},{"$f":"IF(F50=\"\",\"n\",IF(D50=\"\",\"n\",IF(F50<D50,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA50=\"y\",IF(AB50=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB50=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H50<>\"\",H50,\"\")","v":""},0,{"$f":"IF(J50<>\"\",J50,\"\")","v":""},0,{"$f":"I51+K51","v":0},null,4,"n","n","n",0,0,0,0,50,6,"F50",0,null,{"$f":"IF(D51=\"\",\"n\",IF(F50=\"\",\"n\",IF(D51<=F50,\"y\",\"n\")))","v":"n"},{"$f":"IF(F51=\"\",\"n\",IF(D51=\"\",\"n\",IF(F51<D51,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA51=\"y\",IF(AB51=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB51=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I52+K52","v":0},null,4,"n","n","n",0,0,0,0,51,6,"F51",0,null,{"$f":"IF(D52=\"\",\"n\",IF(F51=\"\",\"n\",IF(D52<=F51,\"y\",\"n\")))","v":"n"},{"$f":"IF(F52=\"\",\"n\",IF(D52=\"\",\"n\",IF(F52<D52,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I53+K53","v":0},null,4,"n","n","n",0,0,0,0,52,6,"F52",0,null,{"$f":"IF(D53=\"\",\"n\",IF(F52=\"\",\"n\",IF(D53<=F52,\"y\",\"n\")))","v":"n"},{"$f":"IF(F53=\"\",\"n\",IF(D53=\"\",\"n\",IF(F53<D53,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,4,"n","n","n",0,0,0,0,53,6,"F53",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G47:G54)","v":0},"x",{"$f":"SUM(I47:I54)","v":0},"x",{"$f":"SUM(K47:K54)","v":0},{"$f":"SUM(L47:L54)","v":0},{"$f":"SUM(M47:M54)","v":0},4,"n","n","n",0,0,0,0,54,6,"F54",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V56,14))+1","v":5},{"$f":"IF($K$7<N56,\"n\",\"y\")","v":"n"},{"$f":"IF(O56=\"y\",\"y\",IF((G66+I66+K66+L66)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,55,6,"F55",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V57,14))","v":5},{"$f":"INDIRECT(ADDRESS($V57,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V57,16))","v":"n"},"n",0,0,0,0,56,6,"F56",0]
[{"$f":"IF('P9'!A58<>\"Employee Name\",'P9'!A58,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,5,"n","n","n",0,{"$f":"MAX(R58:R68)","v":0},0,0,57,6,"F57",0,null,null,null,{"$f":"\"Employee #\"&N58","v":"Employee #5"}]
[{"$f":"IF('P9'!A59<>\"Title\",'P9'!A59,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V59,19))","v":0},0,0,58,6,"F58",0,null,null,null,{"$f":"IF(P59<>O59,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!H60,\"\"),\"\")","v":""},{"$f":"IF(H60<>\"\",ROUND(G60*H60,2),0)","v":0},{"$f":"IF($A58<>\"Employee Name\",IF($A58='P9'!$A58,'P9'!J60,\"\"),\"\")","v":""},{"$f":"IF(J60<>\"\",ROUND(I60*J60,2),0)","v":0},{"$f":"I60+K60","v":0},null,5,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V60,19))","v":0},0,0,59,6,"F59",0,{"$f":"IF(D60=\"\",\"n\",IF(C60=\"\",\"n\",IF(C60=\"NA\",\"n\",IF(C60=\"N/A\",\"n\",IF(D60<=C60,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F60=\"\",\"n\",IF(D60=\"\",\"n\",IF(F60<D60,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z60=\"y\",IF(AB60=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB60=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H60<>\"\",H60,\"\")","v":""},0,{"$f":"IF(J60<>\"\",J60,\"\")","v":""},0,{"$f":"I61+K61","v":0},null,5,"n","n","n",0,0,0,0,60,6,"F60",0,null,{"$f":"IF(D61=\"\",\"n\",IF(F60=\"\",\"n\",IF(D61<=F60,\"y\",\"n\")))","v":"n"},{"$f":"IF(F61=\"\",\"n\",IF(D61=\"\",\"n\",IF(F61<D61,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA61=\"y\",IF(AB61=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB61=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H61<>\"\",H61,\"\")","v":""},0,{"$f":"IF(J61<>\"\",J61,\"\")","v":""},0,{"$f":"I62+K62","v":0},null,5,"n","n","n",0,0,0,0,61,6,"F61",0,null,{"$f":"IF(D62=\"\",\"n\",IF(F61=\"\",\"n\",IF(D62<=F61,\"y\",\"n\")))","v":"n"},{"$f":"IF(F62=\"\",\"n\",IF(D62=\"\",\"n\",IF(F62<D62,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA62=\"y\",IF(AB62=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB62=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I63+K63","v":0},null,5,"n","n","n",0,0,0,0,62,6,"F62",0,null,{"$f":"IF(D63=\"\",\"n\",IF(F62=\"\",\"n\",IF(D63<=F62,\"y\",\"n\")))","v":"n"},{"$f":"IF(F63=\"\",\"n\",IF(D63=\"\",\"n\",IF(F63<D63,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I64+K64","v":0},null,5,"n","n","n",0,0,0,0,63,6,"F63",0,null,{"$f":"IF(D64=\"\",\"n\",IF(F63=\"\",\"n\",IF(D64<=F63,\"y\",\"n\")))","v":"n"},{"$f":"IF(F64=\"\",\"n\",IF(D64=\"\",\"n\",IF(F64<D64,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,5,"n","n","n",0,0,0,0,64,6,"F64",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G58:G65)","v":0},"x",{"$f":"SUM(I58:I65)","v":0},"x",{"$f":"SUM(K58:K65)","v":0},{"$f":"SUM(L58:L65)","v":0},{"$f":"SUM(M58:M65)","v":0},5,"n","n","n",0,0,0,0,65,6,"F65",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V67,14))+1","v":6},{"$f":"IF($K$7<N67,\"n\",\"y\")","v":"n"},{"$f":"IF(O67=\"y\",\"y\",IF((G77+I77+K77+L77)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,66,6,"F66",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V68,14))","v":6},{"$f":"INDIRECT(ADDRESS($V68,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V68,16))","v":"n"},"n",0,0,0,0,67,6,"F67",0]
[{"$f":"IF('P9'!A69<>\"Employee Name\",'P9'!A69,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,6,"n","n","n",0,{"$f":"MAX(R69:R79)","v":0},0,0,68,6,"F68",0,null,null,null,{"$f":"\"Employee #\"&N69","v":"Employee #6"}]
[{"$f":"IF('P9'!A70<>\"Title\",'P9'!A70,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V70,19))","v":0},0,0,69,6,"F69",0,null,null,null,{"$f":"IF(P70<>O70,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!H71,\"\"),\"\")","v":""},{"$f":"IF(H71<>\"\",ROUND(G71*H71,2),0)","v":0},{"$f":"IF($A69<>\"Employee Name\",IF($A69='P9'!$A69,'P9'!J71,\"\"),\"\")","v":""},{"$f":"IF(J71<>\"\",ROUND(I71*J71,2),0)","v":0},{"$f":"I71+K71","v":0},null,6,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V71,19))","v":0},0,0,70,6,"F70",0,{"$f":"IF(D71=\"\",\"n\",IF(C71=\"\",\"n\",IF(C71=\"NA\",\"n\",IF(C71=\"N/A\",\"n\",IF(D71<=C71,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F71=\"\",\"n\",IF(D71=\"\",\"n\",IF(F71<D71,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z71=\"y\",IF(AB71=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB71=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H71<>\"\",H71,\"\")","v":""},0,{"$f":"IF(J71<>\"\",J71,\"\")","v":""},0,{"$f":"I72+K72","v":0},null,6,"n","n","n",0,0,0,0,71,6,"F71",0,null,{"$f":"IF(D72=\"\",\"n\",IF(F71=\"\",\"n\",IF(D72<=F71,\"y\",\"n\")))","v":"n"},{"$f":"IF(F72=\"\",\"n\",IF(D72=\"\",\"n\",IF(F72<D72,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA72=\"y\",IF(AB72=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB72=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H72<>\"\",H72,\"\")","v":""},0,{"$f":"IF(J72<>\"\",J72,\"\")","v":""},0,{"$f":"I73+K73","v":0},null,6,"n","n","n",0,0,0,0,72,6,"F72",0,null,{"$f":"IF(D73=\"\",\"n\",IF(F72=\"\",\"n\",IF(D73<=F72,\"y\",\"n\")))","v":"n"},{"$f":"IF(F73=\"\",\"n\",IF(D73=\"\",\"n\",IF(F73<D73,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA73=\"y\",IF(AB73=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB73=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I74+K74","v":0},null,6,"n","n","n",0,0,0,0,73,6,"F73",0,null,{"$f":"IF(D74=\"\",\"n\",IF(F73=\"\",\"n\",IF(D74<=F73,\"y\",\"n\")))","v":"n"},{"$f":"IF(F74=\"\",\"n\",IF(D74=\"\",\"n\",IF(F74<D74,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I75+K75","v":0},null,6,"n","n","n",0,0,0,0,74,6,"F74",0,null,{"$f":"IF(D75=\"\",\"n\",IF(F74=\"\",\"n\",IF(D75<=F74,\"y\",\"n\")))","v":"n"},{"$f":"IF(F75=\"\",\"n\",IF(D75=\"\",\"n\",IF(F75<D75,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,6,"n","n","n",0,0,0,0,75,6,"F75",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G69:G76)","v":0},"x",{"$f":"SUM(I69:I76)","v":0},"x",{"$f":"SUM(K69:K76)","v":0},{"$f":"SUM(L69:L76)","v":0},{"$f":"SUM(M69:M76)","v":0},6,"n","n","n",0,0,{"$f":"IFERROR(LEN(RIGHT(H77,LEN(H77)-FIND(\".\",H77))),0)","v":0},{"$f":"IFERROR(LEN(RIGHT(J77,LEN(J77)-FIND(\".\",J77))),0)","v":0},{"$f":"ROW(F77)-1","v":76},{"$f":"COLUMN(F77)","v":6},"F76",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V78,14))+1","v":7},{"$f":"IF($K$7<N78,\"n\",\"y\")","v":"n"},{"$f":"IF(O78=\"y\",\"y\",IF((G88+I88+K88+L88)<>0,\"y\",\"n\"))","v":"n"},"n",{"$f":"IFERROR(LEN(RIGHT(G78,LEN(G78)-FIND(\".\",G78))),0)","v":0},0,0,0,77,6,"F77",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V79,14))","v":7},{"$f":"INDIRECT(ADDRESS($V79,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,16))","v":"n"},{"$f":"INDIRECT(ADDRESS($V79,17))","v":"n"},0,0,0,0,78,6,{"$f":"ADDRESS(V79,W79,4)","v":"F78"},{"$f":"INDIRECT(X79)","v":0}]
[{"$f":"IF('P9'!A80<>\"Employee Name\",'P9'!A80,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,7,"n","n","n",0,{"$f":"MAX(R80:R90)","v":0},0,0,79,6,"F79",0,null,null,null,{"$f":"\"Employee #\"&N80","v":"Employee #7"}]
[{"$f":"IF('P9'!A81<>\"Title\",'P9'!A81,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V81,19))","v":0},0,0,80,6,"F80",0,null,null,null,{"$f":"IF(P81<>O81,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!H82,\"\"),\"\")","v":""},{"$f":"IF(H82<>\"\",ROUND(G82*H82,2),0)","v":0},{"$f":"IF($A80<>\"Employee Name\",IF($A80='P9'!$A80,'P9'!J82,\"\"),\"\")","v":""},{"$f":"IF(J82<>\"\",ROUND(I82*J82,2),0)","v":0},{"$f":"I82+K82","v":0},null,7,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V82,19))","v":0},0,0,81,6,"F81",0,{"$f":"IF(D82=\"\",\"n\",IF(C82=\"\",\"n\",IF(C82=\"NA\",\"n\",IF(C82=\"N/A\",\"n\",IF(D82<=C82,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F82=\"\",\"n\",IF(D82=\"\",\"n\",IF(F82<D82,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z82=\"y\",IF(AB82=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB82=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H82<>\"\",H82,\"\")","v":""},0,{"$f":"IF(J82<>\"\",J82,\"\")","v":""},0,{"$f":"I83+K83","v":0},null,7,"n","n","n",0,0,0,0,82,6,"F82",0,null,{"$f":"IF(D83=\"\",\"n\",IF(F82=\"\",\"n\",IF(D83<=F82,\"y\",\"n\")))","v":"n"},{"$f":"IF(F83=\"\",\"n\",IF(D83=\"\",\"n\",IF(F83<D83,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA83=\"y\",IF(AB83=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB83=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H83<>\"\",H83,\"\")","v":""},0,{"$f":"IF(J83<>\"\",J83,\"\")","v":""},0,{"$f":"I84+K84","v":0},null,7,"n","n","n",0,0,0,0,83,6,"F83",0,null,{"$f":"IF(D84=\"\",\"n\",IF(F83=\"\",\"n\",IF(D84<=F83,\"y\",\"n\")))","v":"n"},{"$f":"IF(F84=\"\",\"n\",IF(D84=\"\",\"n\",IF(F84<D84,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA84=\"y\",IF(AB84=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB84=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I85+K85","v":0},null,7,"n","n","n",0,0,0,0,84,6,"F84",0,null,{"$f":"IF(D85=\"\",\"n\",IF(F84=\"\",\"n\",IF(D85<=F84,\"y\",\"n\")))","v":"n"},{"$f":"IF(F85=\"\",\"n\",IF(D85=\"\",\"n\",IF(F85<D85,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I86+K86","v":0},null,7,"n","n","n",0,0,0,0,85,6,"F85",0,null,{"$f":"IF(D86=\"\",\"n\",IF(F85=\"\",\"n\",IF(D86<=F85,\"y\",\"n\")))","v":"n"},{"$f":"IF(F86=\"\",\"n\",IF(D86=\"\",\"n\",IF(F86<D86,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,7,"n","n","n",0,0,0,0,86,6,"F86",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G80:G87)","v":0},"x",{"$f":"SUM(I80:I87)","v":0},"x",{"$f":"SUM(K80:K87)","v":0},{"$f":"SUM(L80:L87)","v":0},{"$f":"SUM(M80:M87)","v":0},7,"n","n","n",0,0,0,0,87,6,"F87",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V89,14))+1","v":8},{"$f":"IF($K$7<N89,\"n\",\"y\")","v":"n"},{"$f":"IF(O89=\"y\",\"y\",IF((G99+I99+K99+L99)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,88,6,"F88",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V90,14))","v":8},{"$f":"INDIRECT(ADDRESS($V90,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V90,16))","v":"n"},"n",0,0,0,0,89,6,"F89",0]
[{"$f":"IF('P9'!A91<>\"Employee Name\",'P9'!A91,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,8,"n","n","n",0,{"$f":"MAX(R91:R101)","v":0},0,0,90,6,"F90",0,null,null,null,{"$f":"\"Employee #\"&N91","v":"Employee #8"}]
[{"$f":"IF('P9'!A92<>\"Title\",'P9'!A92,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V92,19))","v":0},0,0,91,6,"F91",0,null,null,null,{"$f":"IF(P92<>O92,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!H93,\"\"),\"\")","v":""},{"$f":"IF(H93<>\"\",ROUND(G93*H93,2),0)","v":0},{"$f":"IF($A91<>\"Employee Name\",IF($A91='P9'!$A91,'P9'!J93,\"\"),\"\")","v":""},{"$f":"IF(J93<>\"\",ROUND(I93*J93,2),0)","v":0},{"$f":"I93+K93","v":0},null,8,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V93,19))","v":0},0,0,92,6,"F92",0,{"$f":"IF(D93=\"\",\"n\",IF(C93=\"\",\"n\",IF(C93=\"NA\",\"n\",IF(C93=\"N/A\",\"n\",IF(D93<=C93,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F93=\"\",\"n\",IF(D93=\"\",\"n\",IF(F93<D93,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z93=\"y\",IF(AB93=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB93=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H93<>\"\",H93,\"\")","v":""},0,{"$f":"IF(J93<>\"\",J93,\"\")","v":""},0,{"$f":"I94+K94","v":0},null,8,"n","n","n",0,0,0,0,93,6,"F93",0,null,{"$f":"IF(D94=\"\",\"n\",IF(F93=\"\",\"n\",IF(D94<=F93,\"y\",\"n\")))","v":"n"},{"$f":"IF(F94=\"\",\"n\",IF(D94=\"\",\"n\",IF(F94<D94,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA94=\"y\",IF(AB94=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB94=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H94<>\"\",H94,\"\")","v":""},0,{"$f":"IF(J94<>\"\",J94,\"\")","v":""},0,{"$f":"I95+K95","v":0},null,8,"n","n","n",0,0,0,0,94,6,"F94",0,null,{"$f":"IF(D95=\"\",\"n\",IF(F94=\"\",\"n\",IF(D95<=F94,\"y\",\"n\")))","v":"n"},{"$f":"IF(F95=\"\",\"n\",IF(D95=\"\",\"n\",IF(F95<D95,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA95=\"y\",IF(AB95=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB95=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I96+K96","v":0},null,8,"n","n","n",0,0,0,0,95,6,"F95",0,null,{"$f":"IF(D96=\"\",\"n\",IF(F95=\"\",\"n\",IF(D96<=F95,\"y\",\"n\")))","v":"n"},{"$f":"IF(F96=\"\",\"n\",IF(D96=\"\",\"n\",IF(F96<D96,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I97+K97","v":0},null,8,"n","n","n",0,0,0,0,96,6,"F96",0,null,{"$f":"IF(D97=\"\",\"n\",IF(F96=\"\",\"n\",IF(D97<=F96,\"y\",\"n\")))","v":"n"},{"$f":"IF(F97=\"\",\"n\",IF(D97=\"\",\"n\",IF(F97<D97,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,8,"n","n","n",0,0,0,0,97,6,"F97",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G91:G98)","v":0},"x",{"$f":"SUM(I91:I98)","v":0},"x",{"$f":"SUM(K91:K98)","v":0},{"$f":"SUM(L91:L98)","v":0},{"$f":"SUM(M91:M98)","v":0},8,"n","n","n",0,0,0,0,98,6,"F98",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V100,14))+1","v":9},{"$f":"IF($K$7<N100,\"n\",\"y\")","v":"n"},{"$f":"IF(O100=\"y\",\"y\",IF((G110+I110+K110+L110)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,99,6,"F99",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V101,14))","v":9},{"$f":"INDIRECT(ADDRESS($V101,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V101,16))","v":"n"},"n",0,0,0,0,100,6,"F100",0]
[{"$f":"IF('P9'!A102<>\"Employee Name\",'P9'!A102,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,9,"n","n","n",0,{"$f":"MAX(R102:R112)","v":0},0,0,101,6,"F101",0,null,null,null,{"$f":"\"Employee #\"&N102","v":"Employee #9"}]
[{"$f":"IF('P9'!A103<>\"Title\",'P9'!A103,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V103,19))","v":0},0,0,102,6,"F102",0,null,null,null,{"$f":"IF(P103<>O103,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!H104,\"\"),\"\")","v":""},{"$f":"IF(H104<>\"\",ROUND(G104*H104,2),0)","v":0},{"$f":"IF($A102<>\"Employee Name\",IF($A102='P9'!$A102,'P9'!J104,\"\"),\"\")","v":""},{"$f":"IF(J104<>\"\",ROUND(I104*J104,2),0)","v":0},{"$f":"I104+K104","v":0},null,9,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V104,19))","v":0},0,0,103,6,"F103",0,{"$f":"IF(D104=\"\",\"n\",IF(C104=\"\",\"n\",IF(C104=\"NA\",\"n\",IF(C104=\"N/A\",\"n\",IF(D104<=C104,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F104=\"\",\"n\",IF(D104=\"\",\"n\",IF(F104<D104,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z104=\"y\",IF(AB104=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB104=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H104<>\"\",H104,\"\")","v":""},0,{"$f":"IF(J104<>\"\",J104,\"\")","v":""},0,{"$f":"I105+K105","v":0},null,9,"n","n","n",0,0,0,0,104,6,"F104",0,null,{"$f":"IF(D105=\"\",\"n\",IF(F104=\"\",\"n\",IF(D105<=F104,\"y\",\"n\")))","v":"n"},{"$f":"IF(F105=\"\",\"n\",IF(D105=\"\",\"n\",IF(F105<D105,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA105=\"y\",IF(AB105=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB105=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H105<>\"\",H105,\"\")","v":""},0,{"$f":"IF(J105<>\"\",J105,\"\")","v":""},0,{"$f":"I106+K106","v":0},null,9,"n","n","n",0,0,0,0,105,6,"F105",0,null,{"$f":"IF(D106=\"\",\"n\",IF(F105=\"\",\"n\",IF(D106<=F105,\"y\",\"n\")))","v":"n"},{"$f":"IF(F106=\"\",\"n\",IF(D106=\"\",\"n\",IF(F106<D106,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA106=\"y\",IF(AB106=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB106=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I107+K107","v":0},null,9,"n","n","n",0,0,0,0,106,6,"F106",0,null,{"$f":"IF(D107=\"\",\"n\",IF(F106=\"\",\"n\",IF(D107<=F106,\"y\",\"n\")))","v":"n"},{"$f":"IF(F107=\"\",\"n\",IF(D107=\"\",\"n\",IF(F107<D107,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I108+K108","v":0},null,9,"n","n","n",0,0,0,0,107,6,"F107",0,null,{"$f":"IF(D108=\"\",\"n\",IF(F107=\"\",\"n\",IF(D108<=F107,\"y\",\"n\")))","v":"n"},{"$f":"IF(F108=\"\",\"n\",IF(D108=\"\",\"n\",IF(F108<D108,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,9,"n","n","n",0,0,0,0,108,6,"F108",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G102:G109)","v":0},"x",{"$f":"SUM(I102:I109)","v":0},"x",{"$f":"SUM(K102:K109)","v":0},{"$f":"SUM(L102:L109)","v":0},{"$f":"SUM(M102:M109)","v":0},9,"n","n","n",0,0,0,0,109,6,"F109",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V111,14))+1","v":10},{"$f":"IF($K$7<N111,\"n\",\"y\")","v":"n"},{"$f":"IF(O111=\"y\",\"y\",IF((G121+I121+K121+L121)<>0,\"y\",\"n\"))","v":"n"},"n",0,0,0,0,110,6,"F110",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"INDIRECT(ADDRESS($V112,14))","v":10},{"$f":"INDIRECT(ADDRESS($V112,15))","v":"n"},{"$f":"INDIRECT(ADDRESS($V112,16))","v":"n"},"n",0,0,0,0,111,6,"F111",0]
[{"$f":"IF('P9'!A113<>\"Employee Name\",'P9'!A113,\"Employee Name\")","v":"Employee Name"},null,null,"WORK\nPERIOD",null,null,"HOURS","HOURLY RATE\n($)","SALARY SUBTOTAL (Hours x Hourly Rate)","FRINGE\nRATE\n(%)","FRINGE\nSUBTOTAL\n(Salary Subtotal x Fringe Rate)","DIRECT LABOR\n(Salary + Fringe)",null,10,"n","n","n",0,{"$f":"MAX(R113:R123)","v":0},0,0,112,6,"F112",0,null,null,null,{"$f":"\"Employee #\"&N113","v":"Employee #10"}]
[{"$f":"IF('P9'!A114<>\"Title\",'P9'!A114,\"Title\")","v":"Title"},null,null,null,null,null,null,null,null,null,null,null,null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V114,19))","v":0},0,0,113,6,"F113",0,null,null,null,{"$f":"IF(P114<>O114,$Q$1,\"\")","v":""}]
["Previously billed through:",null,null,null,"-",null,null,{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!H115,\"\"),\"\")","v":""},{"$f":"IF(H115<>\"\",ROUND(G115*H115,2),0)","v":0},{"$f":"IF($A113<>\"Employee Name\",IF($A113='P9'!$A113,'P9'!J115,\"\"),\"\")","v":""},{"$f":"IF(J115<>\"\",ROUND(I115*J115,2),0)","v":0},{"$f":"I115+K115","v":0},null,10,"n","n","n",0,{"$f":"INDIRECT(ADDRESS($V115,19))","v":0},0,0,114,6,"F114",0,{"$f":"IF(D115=\"\",\"n\",IF(C115=\"\",\"n\",IF(C115=\"NA\",\"n\",IF(C115=\"N/A\",\"n\",IF(D115<=C115,\"y\",\"n\")))))","v":"n"},null,{"$f":"IF(F115=\"\",\"n\",IF(D115=\"\",\"n\",IF(F115<D115,\"y\",\"n\")))","v":"n"},{"$f":"IF(Z115=\"y\",IF(AB115=\"y\",$Z$1&\" AND \"&$AB$1,$Z$1),IF(AB115=\"y\",$AB$1,\"\"))","v":""}]
[null,null,"Date or NA",null,"-",null,null,{"$f":"IF(H115<>\"\",H115,\"\")","v":""},0,{"$f":"IF(J115<>\"\",J115,\"\")","v":""},0,{"$f":"I116+K116","v":0},null,10,"n","n","n",0,0,0,0,115,6,"F115",0,null,{"$f":"IF(D116=\"\",\"n\",IF(F115=\"\",\"n\",IF(D116<=F115,\"y\",\"n\")))","v":"n"},{"$f":"IF(F116=\"\",\"n\",IF(D116=\"\",\"n\",IF(F116<D116,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA116=\"y\",IF(AB116=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB116=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,{"$f":"IF(H116<>\"\",H116,\"\")","v":""},0,{"$f":"IF(J116<>\"\",J116,\"\")","v":""},0,{"$f":"I117+K117","v":0},null,10,"n","n","n",0,0,0,0,116,6,"F116",0,null,{"$f":"IF(D117=\"\",\"n\",IF(F116=\"\",\"n\",IF(D117<=F116,\"y\",\"n\")))","v":"n"},{"$f":"IF(F117=\"\",\"n\",IF(D117=\"\",\"n\",IF(F117<D117,\"y\",\"n\")))","v":"n"},{"$f":"IF(AA117=\"y\",IF(AB117=\"y\",$AA$1&\" AND \"&$AB$1,$AA$1),IF(AB117=\"y\",$AB$1,\"\"))","v":""}]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I118+K118","v":0},null,10,"n","n","n",0,0,0,0,117,6,"F117",0,null,{"$f":"IF(D118=\"\",\"n\",IF(F117=\"\",\"n\",IF(D118<=F117,\"y\",\"n\")))","v":"n"},{"$f":"IF(F118=\"\",\"n\",IF(D118=\"\",\"n\",IF(F118<D118,\"y\",\"n\")))","v":"n"},""]
[null,null,null,null,"-",null,null,"",0,"",0,{"$f":"I119+K119","v":0},null,10,"n","n","n",0,0,0,0,118,6,"F118",0,null,{"$f":"IF(D119=\"\",\"n\",IF(F118=\"\",\"n\",IF(D119<=F118,\"y\",\"n\")))","v":"n"},{"$f":"IF(F119=\"\",\"n\",IF(D119=\"\",\"n\",IF(F119<D119,\"y\",\"n\")))","v":"n"},""]
["Add/remove rows: see cell in last row with",null,null,"x",null,null,"x","x","x","x","x","x",null,10,"n","n","n",0,0,0,0,119,6,"F119",0]
[null,null,"{","INDIVIDUAL TOTALS",null,null,{"$f":"SUM(G113:G120)","v":0},"x",{"$f":"SUM(I113:I120)","v":0},"x",{"$f":"SUM(K113:K120)","v":0},{"$f":"SUM(L113:L120)","v":0},{"$f":"SUM(M113:M120)","v":0},10,"n","n","n",0,0,0,0,120,6,"F120",0]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
["GRAND TOTALS",null,null,null,null,"TOTAL HOURS",null,"TOTAL SALARIES",null,"TOTAL FRINGES",null,null,null,null,"y","y",null,null,null,null,null,null,null,null,null,null,null,null,"*Contact Michigan Fitness Foundation of you need sections for\n  additional employees"]
[null,null,null,null,null,{"$f":"G22+G33+G44+G55+G66+G77+G88+G99+G110+G121","v":0},null,{"$f":"I22+I33+I44+I55+I66+I77+I88+I99+I110+I121","v":0},null,{"$f":"K22+K33+K44+K55+K66+K77+K88+K99+K110+K121","v":0},null,null,null,null,"y","y"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,"y","y"]
[null,null,null,null,null,"TOTAL PERSONNEL:",null,null,null,null,{"$f":"H124+J124","v":0},null,null,null,"y","y"]
[]
["Print Preview before printing recommended in case page breaks need to be adjusted to prevent splitting an employee's data between pages."]

{"sheet":"NP15","index":45,"n_rows":48,"n_cols":8,"rows_kept":48,"cut":false,"hidden":false,"merged":[[45,0,45,6],[46,0,46,6],[47,0,47,6],[41,0,41,4],[41,5,41,6],[42,0,42,6],[42,7,42,11],[43,0,43,6],[44,0,44,6],[39,1,39,2],[39,3,39,4],[39,5,39,6],[40,1,40,2],[40,3,40,4],[40,5,40,6],[37,1,37,2],[37,3,37,4],[37,5,37,6],[38,1,38,2],[38,3,38,4],[38,5,38,6],[35,1,35,2],[35,3,35,4],[35,5,35,6],[36,1,36,2],[36,3,36,4],[36,5,36,6],[33,1,33,2],[33,3,33,4],[33,5,33,6],[34,1,34,2],[34,3,34,4],[34,5,34,6],[31,1,31,2],[31,3,31,4],[31,5,31,6],[32,1,32,2],[32,3,32,4],[32,5,32,6],[29,1,29,2],[29,3,29,4],[29,5,29,6],[30,1,30,2],[30,3,30,4],[30,5,30,6],[27,1,27,2],[27,3,27,4],[27,5,27,6],[28,1,28,2],[28,3,28,4],[28,5,28,6],[25,1,25,2],[25,3,25,4],[25,5,25,6],[26,1,26,2],[26,3,26,4],[26,5,26,6],[23,1,23,2],[23,3,23,4],[23,5,23,6],[24,1,24,2],[24,3,24,4],[24,5,24,6],[21,1,21,2],[21,3,21,4],[21,5,21,6],[22,1,22,2],[22,3,22,4],[22,5,22,6],[19,1,19,2],[19,3,19,4],[19,5,19,6],[20,1,20,2],[20,3,20,4],[20,5,20,6],[17,1,17,2],[17,3,17,4],[17,5,17,6],[18,1,18,2],[18,3,18,4],[18,5,18,6],[15,1,15,2],[15,3,15,4],[15,5,15,6],[16,1,16,2],[16,3,16,4],[16,5,16,6],[13,1,13,2],[13,3,13,4],[13,5,13,6],[14,1,14,2],[14,3,14,4],[14,5,14,6],[11,1,11,2],[11,3,11,4],[11,5,11,6],[12,1,12,2],[12,3,12,4],[12,5,12,6],[7,0,7,6],[8,0,8,1],[8,2,8,4],[9,0,9,6],[10,1,10,2],[10,3,10,4],[10,5,10,6],[0,1,0,6],[0,7,3,10],[1,0,2,0],[1,1,2,6],[4,2,4,3],[4,5,4,6],[4,7,6,10],[5,2,5,3],[10,7,10,11]]}
["School Name(s):",{"$f":"IF('Billing 15'!D1<>\"\",'Billing 15'!D1,\"\")","v":""},null,null,null,null,null,"Information entered on Billing 1 tab will autofill here"]
["Fiduciary Name:",{"$f":"IF('Billing 15'!D2<>\"\",'Billing 15'!D2,\"\")","v":""}]
[null,{"$f":"IF(#REF!<>\"\",#REF!,\"\")","v":{"$error":"#REF!"}}]
[]
["Prime Contract #:",{"$f":"IF('Billing 15'!D5<>\"\",'Billing 15'!D5,\"\")","v":"2025-0006"},"Billing #:",null,{"$f":"IF('Billing 15'!H5<>\"\",'Billing 15'!H5,\"\")","v":15},null,null,{"$f":"\"Information entered on Billing \"&E5&\" tab will autofill here\"","v":"Information entered on Billing 15 tab will autofill here"}]
["Job #:",{"$f":"IF('Billing 15'!D6<>\"\",'Billing 15'!D6,\"\")","v":22082},"Billing Period:",null,{"$f":"IF('Billing 15'!H6<>\"\",'Billing 15'!H6,\"\")","v":""},"-",{"$f":"IF('Billing 15'!J6<>\"\",'Billing 15'!J6,\"\")","v":""}]
["Authorization #:",{"$f":"IF('Billing 15'!D7<>\"\",'Billing 15'!D7,\"\")","v":"N/A"}]
[]
[null,null,{"$f":"\"Mark when done entering expenses for Billing \"&E5","v":"Mark when done entering expenses for Billing 15"}]
[]
["BUDGET LINE ITEM\n(from award summary)","DESCRIPTION OF ITEMS/PURPOSE",null,"STORE/VENDOR NAME",null,"AMOUNT"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
["TOTAL EXPENSES",null,null,null,null,{"$f":"SUM(F12:G41)","v":0}]
[]
["Notes"]
["1)  Copies of receipts/invoices for all expenses must be attached to this document."]
["2)  Travel expenses, including mileage - Travel Summary Form(s) must be attached."]
["3)  Copy/printing expenses - must indicate the number of copies and the cost per copy in the description."]
["4)  Refreshment or other food/beverage expenses - completed Meeting Summary Form(s) must be attached."]